AUTOZONE INC financials
AZO CIK 0000866787
Source: EDGAR filings · raw companyfacts JSON · Built 2026-04-25T09:55:32Z
Key metrics by reporting period
Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.
Derived Metrics
| Concept | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Free Cash Flow | 1.79B | 1.93B | 2.14B | 2.54B | 2.90B | 2.26B |
| EBITDA | 4.22B | 4.34B | 3.97B | 3.71B | 3.35B | 2.82B |
| Working Capital | -1.18B | -1.41B | -1.73B | -1.96B | -954.45M | 528.78M |
| Net Debt | 12.35B | 12.41B | 10.89B | 9.28B | 7.27B | 6.75B |
| Gross Margin | 52.62% | 53.09% | 51.96% | 52.13% | 52.75% | 53.60% |
| Operating Margin | 19.06% | 20.49% | 19.90% | 20.12% | 20.13% | 19.14% |
| Net Margin | 13.19% | 14.40% | 14.48% | 14.95% | 14.84% | 13.72% |
| Return on Equity (ROE) | -73.17% | -56.06% | -58.13% | -68.65% | -120.74% | -197.38% |
| Return on Assets (ROA) | 12.91% | 15.50% | 15.82% | 15.91% | 14.95% | 12.01% |
| Current Ratio | 0.8763 | 0.8385 | 0.7965 | 0.7717 | 0.8705 | 1.0842 |
| Debt-to-Equity | -3.698 | -2.6753 | -2.5682 | -2.6972 | -4.6984 | -9.6799 |
| Effective Tax Rate | 20.29% | 20.22% | 20.18% | 21.09% | 21.06% | 21.82% |
| Cash Conversion Ratio | 1.2478 | 1.1283 | 1.1631 | 1.3217 | 1.6212 | 1.5696 |
| Accruals Ratio | -0.032 | -0.0199 | -0.0258 | -0.0512 | -0.0929 | -0.0684 |
| SBC % of Revenue | 0.66% | 0.57% | 0.53% | 0.43% | 0.38% | 0.35% |
| CapEx Coverage | 2.3487 | 2.8005 | 3.6914 | 4.7757 | 5.6589 | 5.9425 |
| Free Cash Flow Per Share | $103.80 | $108.49 | $112.24 | $122.45 | $127.06 | $93.90 |
Valuation Metrics
| Concept | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| P/E Trailing (Diluted) | 28.9814 | 21.2737 | 18.5358 | 18.4574 | 16.2674 | 16.5316 |
| P/FCF | 40.4472 | 29.3255 | 21.8584 | 17.6646 | 12.1873 | 12.6635 |
| FCF Yield | 2.47% | 3.41% | 4.57% | 5.66% | 8.21% | 7.90% |
| EV / EBITDA | 20.0689 | 15.9154 | 14.5438 | 14.5778 | 12.7015 | 12.5739 |
| P/S | 3.823 | 3.0632 | 2.6847 | 2.7594 | 2.4132 | 2.268 |
Income Statement
| Concept | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenues | 18.94B | 18.49B | 17.46B | 16.25B | 14.63B | 12.63B |
| Cost of Goods and Services Sold | 8.97B | 8.67B | 8.39B | 7.78B | 6.91B | 5.86B |
| Gross Profit | 9.97B | 9.82B | 9.07B | 8.47B | 7.72B | 6.77B |
| Selling, General and Administrative Expense | 6.36B | 6.03B | 5.60B | 5.20B | 4.77B | 4.35B |
| Operating Income (Loss) | 3.61B | 3.79B | 3.47B | 3.27B | 2.94B | 2.42B |
| Income Tax Expense (Benefit) | 636.09M | 674.70M | 639.19M | 649.49M | 578.88M | 483.54M |
| Net Income (Loss) Attributable to Parent | 2.50B | 2.66B | 2.53B | 2.43B | 2.17B | 1.73B |
| Earnings Per Share, Basic | $148.80 | $153.82 | $136.60 | $120.83 | $97.60 | $73.62 |
| Weighted Average Number of Shares Outstanding, Basic | 16.79M | 17.31M | 18.51M | 20.11M | 22.24M | 23.54M |
| Earnings Per Share, Diluted | $144.87 | $149.55 | $132.36 | $117.19 | $95.19 | $71.93 |
| Weighted Average Number of Shares Outstanding, Diluted | 17.25M | 17.80M | 19.10M | 20.73M | 22.80M | 24.09M |
Balance Sheet
| Concept | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | 271.80M | 298.17M | 277.05M | 264.38M | 1.17B | 1.75B |
| Assets, Current | 8.34B | 7.31B | 6.78B | 6.63B | 6.42B | 6.81B |
| Assets | 19.36B | 17.18B | 15.99B | 15.28B | 14.52B | 14.42B |
| Liabilities, Current | 9.52B | 8.71B | 8.51B | 8.59B | 7.37B | 6.28B |
| Long-term Debt, Excluding Current Maturities | 8.80B | 9.02B | 7.67B | 6.12B | 5.27B | 5.51B |
| Stockholders' Equity Attributable to Parent | -3.41B | -4.75B | -4.35B | -3.54B | -1.80B | -877.98M |
Cash Flow Statement
| Concept | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | 3.12B | 3.00B | 2.94B | 3.21B | 3.52B | 2.72B |
| Payments to Acquire Property, Plant, and Equipment | 1.33B | 1.07B | 796.66M | 672.39M | 621.77M | 457.74M |
| Net Cash Provided by (Used in) Investing Activities | -1.40B | -1.29B | -876.18M | -648.10M | -601.78M | -497.88M |
| Payments for Repurchase of Common Stock | 1.58B | 3.14B | 3.70B | 4.36B | 3.38B | 930.90M |
| Net Cash Provided by (Used in) Financing Activities | -1.75B | -1.68B | -2.06B | -3.47B | -3.50B | -643.64M |
Derived Metrics
| Concept | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Free Cash Flow | 665.62M | 630.00M | 511.12M | 1.28B | 855.82M | 564.77M |
| EBITDA | 1.00B | 932.40M | 1.39B | 1.28B | 977.86M | 974.32M |
| Working Capital | -1.09B | -1.37B | -1.18B | -1.48B | -1.46B | -1.47B |
| Net Debt | 12.17B | 11.81B | 12.35B | 11.97B | 12.11B | 12.01B |
| Gross Margin | 52.49% | 50.97% | 51.52% | 52.72% | 53.86% | 53.00% |
| Operating Margin | 16.34% | 16.94% | 19.16% | 19.40% | 17.88% | 19.65% |
| Net Margin | 10.97% | 11.47% | 13.41% | 13.63% | 12.35% | 13.20% |
| Return on Equity (ROE) | -16.12% | -16.44% | -24.51% | -15.31% | -10.95% | -12.09% |
| Return on Assets (ROA) | 2.29% | 2.70% | 4.32% | 3.27% | 2.69% | 3.23% |
| Current Ratio | 0.8902 | 0.8603 | 0.8763 | 0.8437 | 0.8419 | 0.8348 |
| Debt-to-Equity | -4.282 | -3.7465 | -3.698 | -3.08 | -2.7852 | -2.6361 |
| Effective Tax Rate | 20.70% | 21.70% | 20.14% | 19.40% | 18.40% | 22.98% |
| Cash Conversion Ratio | 2.8102 | 1.7787 | 1.1384 | 3.5576 | 2.8602 | 1.437 |
| Accruals Ratio | -0.0415 | -0.021 | -0.006 | -0.0836 | -0.0501 | -0.0141 |
| SBC % of Revenue | 0.86% | 0.66% | 0.63% | 0.65% | 0.77% | 0.61% |
| CapEx Coverage | 2.0209 | 3.0053 | 2.1573 | 2.4441 | 2.5856 | 3.2862 |
| Free Cash Flow Per Share | $39.23 | $36.84 | $29.64 | $74.33 | $49.63 | $32.51 |
Valuation Metrics
| Concept | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| P/E Trailing (Diluted) | 27.0312 | 27.1838 | 28.9814 | 24.8203 | 23.2211 | 20.7261 |
| EV / EBITDA | 16.8409 | 17.1119 | 18.3157 | 15.9396 | 15.2714 | 13.9828 |
| P/S | 3.3386 | 3.4562 | 3.823 | 3.3353 | 3.1941 | 2.8976 |
Income Statement
| Concept | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Revenues | 4.27B | 4.63B | 6.24B | 4.46B | 3.95B | 4.28B |
| Cost of Goods and Services Sold | 2.03B | 2.27B | 3.03B | 2.11B | 1.82B | 2.01B |
| Gross Profit | 2.24B | 2.36B | 3.22B | 2.35B | 2.13B | 2.27B |
| Selling, General and Administrative Expense | 1.54B | 1.58B | 2.02B | 1.49B | 1.42B | 1.43B |
| Operating Income (Loss) | 698.46M | 784.21M | 1.20B | 866.17M | 706.77M | 841.15M |
| Income Tax Expense (Benefit) | 122.39M | 147.11M | 211.03M | 146.45M | 110.02M | 168.59M |
| Net Income (Loss) Attributable to Parent | 468.86M | 530.82M | 836.95M | 608.44M | 487.92M | 564.93M |
| Earnings Per Share, Basic | $28.29 | $31.88 | $50.00 | $36.33 | $29.06 | $33.40 |
| Weighted Average Number of Shares Outstanding, Basic | 16.57M | 16.65M | 16.79M | 16.75M | 16.79M | 16.91M |
| Earnings Per Share, Diluted | $27.63 | $31.04 | $48.70 | $35.36 | $28.29 | $32.52 |
| Weighted Average Number of Shares Outstanding, Diluted | 16.97M | 17.10M | 17.25M | 17.21M | 17.25M | 17.37M |
Balance Sheet
| Concept | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | 285.49M | 287.64M | 271.80M | 268.63M | 300.90M | 304.02M |
| Assets, Current | 8.83B | 8.44B | 8.34B | 7.99B | 7.80B | 7.42B |
| Assets | 20.44B | 19.67B | 19.36B | 18.62B | 18.12B | 17.47B |
| Liabilities, Current | 9.92B | 9.81B | 9.52B | 9.47B | 9.27B | 8.89B |
| Long-term Debt, Excluding Current Maturities | 8.91B | 8.62B | 8.80B | 8.85B | 9.05B | 9.01B |
| Stockholders' Equity Attributable to Parent | -2.91B | -3.23B | -3.41B | -3.97B | -4.46B | -4.67B |
Cash Flow Statement
| Concept | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | 1.32B | 944.17M | 952.75M | 2.16B | 1.40B | 811.80M |
| Payments to Acquire Property, Plant, and Equipment | 651.98M | 314.17M | 441.63M | 885.62M | 539.74M | 247.03M |
| Net Cash Provided by (Used in) Investing Activities | -667.50M | -326.71M | -483.17M | -917.26M | -563.42M | -265.75M |
| Payments for Repurchase of Common Stock | 741.69M | 427.18M | 442.93M | 1.14B | 866.48M | 540.09M |
| Net Cash Provided by (Used in) Financing Activities | -642.90M | -602.71M | -469.04M | -1.28B | -826.45M | -538.10M |
Raw XBRL tagging for a single filing
Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.
Most recent filing shown by default.
Compare filings side-by-side
Diff any two filings with deltas and added / removed tags.
Immaterial rows are USD line items under
1% of the period's revenue — the noise floor below which a
single tag rarely moves the investment thesis. Revenue is
read from the filer's top-line concept
(Revenues / RevenueFromContractWithCustomerExcludingAssessedTax,
with a fallback chain). Non-USD rows, rows without a
numeric value, and every row on a filing with no
identifiable revenue anchor stay visible. Flip the switch
off to see every tag the filer reported for the period.
Income Statement
14 concepts 3 units Unit US$ · 9 concepts
| Label | Value | Period |
|---|---|---|
| Revenues | 4.27B | 2025-11-23 → 2026-02-14 |
| Cost of Goods and Services Sold | 2.03B | 2025-11-23 → 2026-02-14 |
| Gross Profit | 2.24B | 2025-11-23 → 2026-02-14 |
| Selling, General and Administrative Expense | 1.54B | 2025-11-23 → 2026-02-14 |
| Operating Income (Loss) | 698.46M | 2025-11-23 → 2026-02-14 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | 591.25M | 2025-11-23 → 2026-02-14 |
| Income Tax Expense (Benefit) | 122.39M | 2025-11-23 → 2026-02-14 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | 999.68M | 2025-08-31 → 2026-02-14 |
| Net Income (Loss) Attributable to Parent | 468.86M | 2025-11-23 → 2026-02-14 |
Unit shares · 3 concepts
| Label | Value | Period |
|---|---|---|
| Weighted Average Number of Shares Outstanding, Basic | 16.57M | 2025-11-23 → 2026-02-14 |
| Weighted Average Number of Shares Outstanding, Diluted | 16.97M | 2025-11-23 → 2026-02-14 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 396,000 | 2025-11-23 → 2026-02-14 |
Unit US$ / share · 2 concepts
| Label | Value | Period |
|---|---|---|
| Earnings Per Share, Basic | $28.29 | 2025-11-23 → 2026-02-14 |
| Earnings Per Share, Diluted | $27.63 | 2025-11-23 → 2026-02-14 |
Comprehensive Income
5 concepts 1 unit Unit US$ · 5 concepts
| Label | Value | Period |
|---|---|---|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | 104.58M | 2025-11-23 → 2026-02-14 |
| OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax | 233.00K | 2025-11-23 → 2026-02-14 |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax | 404.00K | 2025-11-23 → 2026-02-14 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | 574.08M | 2025-11-23 → 2026-02-14 |
| Other Comprehensive Income (Loss), Net of Tax | 105.22M | 2025-11-23 → 2026-02-14 |
Balance Sheet
31 concepts 1 unit Unit US$ · 31 concepts
Cash Flow Statement
23 concepts 1 unit Unit US$ · 23 concepts
Notes
36 concepts 6 units Unit US$ · 25 concepts
Unit shares · 3 concepts
| Label | Value | Period |
|---|---|---|
| Treasury Stock, Shares, Retired | 400,000 | 2025-08-31 → 2026-02-14 |
| Treasury Stock, Shares, Acquired | 85,000 | 2025-11-23 → 2026-02-14 |
| Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 42,389 | 2025-08-31 → 2026-02-14 |
Unit US$ / share · 2 concepts
| Label | Value | Period |
|---|---|---|
| Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $1119.00 | 2025-08-31 → 2026-02-14 |
| Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $1264.18 | 2025-08-31 → 2026-02-14 |
Unit pure · 3 concepts
| Label | Value | Period |
|---|---|---|
| Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 0.25 | 2025-08-31 → 2026-02-14 |
| Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.038 | 2025-08-31 → 2026-02-14 |
| Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0 | 2025-08-31 → 2026-02-14 |
Unit security · 1 concept
| Label | Value | Period |
|---|---|---|
| Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | 12 | as of 2026-02-14 |
Unit segment · 2 concepts
| Label | Value | Period |
|---|---|---|
| Number of Operating Segments | 1 | 2025-08-31 → 2026-02-14 |
| Number of Reportable Segments | 1 | 2025-08-31 → 2026-02-14 |
Other
2 concepts 2 units Unit US$ · 1 concept
| Label | Value | Period |
|---|---|---|
| Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | 19.61M | 2025-11-23 → 2026-02-14 |
Unit shares · 1 concept
| Label | Value | Period |
|---|---|---|
| Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures | 117,398 | 2025-08-31 → 2026-02-14 |
Methodology
All facts on this page come straight from SEC EDGAR XBRL
company-facts filings (AZO CIK 0000866787),
grouped by financial statement using FASB's base
us-gaap presentation taxonomy. Filers may re-parent
concepts onto different statements in their own extension
taxonomy, so a handful of rows can show up under a different
statement than on the actual 10-K / 10-Q; custom concepts and
any we couldn't map fall into Other. Hover a
cell to see the fully-qualified concept name and the filer's
description.
For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.