BECTON, DICKINSON AND COMPANY financials

BDX CIK 0000010795

Source: EDGAR filings · raw companyfacts JSON · Built 2026-04-25T09:56:00Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 2.67B 3.12B 2.12B 1.50B 3.45B 2.77B
EBITDA 5.04B 4.68B 4.40B 4.51B 4.48B 3.03B
Working Capital 942.00M 1.51B 2.04B 330.00M 2.21B 3.13B
Net Debt 17.82B 17.03B 13.85B 13.38B 15.30B 14.84B
Gross Margin 45.44% 45.22% 42.17% 44.92% 45.12% 47.14%
Operating Margin 11.81% 11.88% 10.90% 12.09% 11.76% 5.67%
Net Margin 7.68% 8.45% 7.66% 9.43% 10.94% 5.44%
Return on Equity (ROE) 6.61% 6.59% 5.75% 7.04% 8.84% 3.68%
Return on Assets (ROA) 3.03% 2.98% 2.81% 3.36% 3.88% 1.62%
Current Ratio 1.1133 1.1688 1.3064 1.0422 1.3338 1.5368
Debt-to-Equity 0.7271 0.7242 0.5919 0.5691 0.7425 0.7434
Effective Tax Rate 10.79% 14.96% 7.94% 8.30% 5.20% 14.98%
Cash Conversion Ratio 2.0441 2.2545 2.0148 1.389 2.2213 4.0492
Accruals Ratio -0.0317 -0.0373 -0.0285 -0.0131 -0.0474 -0.0493
SBC % of Revenue 1.18% 1.22% 1.34% 1.23% 1.20% 1.47%
CapEx Coverage 4.5132 5.3021 3.4211 2.5396 3.892 4.6021
Free Cash Flow Per Share $9.25 $10.72 $7.34 $5.21 $11.82 $9.81

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 32.1598 41.1433 52.334 37.8963 35.0109 83.7656
P/FCF 20.2248 22.4951 35.2355 42.7459 20.2868 23.1432
FCF Yield 4.94% 4.45% 2.84% 2.34% 4.93% 4.32%
EV / EBITDA 17.2948 22.7167 24.929 20.9787 23.4225 32.9321
P/S 3.176 4.4281 4.9458 4.3059 4.6854 5.2784
P/B 2.7319 3.4512 3.7141 3.2139 3.7858 3.5701

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenues 21.84B 20.18B 19.37B 18.87B 19.13B 16.07B
Cost of Goods and Services Sold 11.91B 11.05B 11.20B 10.39B 10.50B 9.28B
Gross Profit 7.58B
Research and Development Expense 1.26B 1.19B 1.24B 1.26B 1.28B 1.04B
Selling, General and Administrative Expense 5.28B 4.86B 4.72B 4.71B 4.72B 4.18B
Operating Income (Loss) 2.58B 2.40B 2.11B 2.28B 2.25B 912.00M
Income Tax Expense (Benefit) 203.00M 300.00M 132.00M 148.00M 88.00M 62.00M
Net Income (Loss) Attributable to Parent 1.68B 1.71B 1.48B 1.78B 2.09B 874.00M
Earnings Per Share, Basic $5.83 $5.88 $4.97 $5.93 $6.92 $2.75
Weighted Average Number of Shares Outstanding, Basic 287.65M 289.76M 286.28M 285.00M 289.29M 278.97M
Earnings Per Share, Diluted $5.82 $5.86 $4.94 $5.88 $6.85 $2.71
Weighted Average Number of Shares Outstanding, Diluted 288.51M 291.01M 288.39M 287.36M 292.09M 282.40M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 641.00M 1.72B 1.42B 1.01B 2.28B 2.83B
Assets, Current 9.26B 10.47B 8.68B 8.14B 8.84B 8.97B
Assets 55.33B 57.29B 52.78B 52.93B 53.87B 54.01B
Liabilities, Current 8.31B 8.96B 6.64B 7.81B 6.63B 5.84B
Long-term Debt, Excluding Current Maturities 17.62B 17.94B 14.74B 13.89B 17.11B 17.22B
Stockholders' Equity Attributable to Parent 25.39B 25.89B 25.80B 25.28B 23.68B 23.77B

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 4.65B 3.54B
Payments to Acquire Property, Plant, and Equipment 760.00M 725.00M 874.00M 973.00M 1.19B 769.00M
Net Cash Provided by (Used in) Investing Activities -818.00M -5.51B -716.00M -1.88B -1.23B
Payments for Repurchase of Common Stock 1.00B 500.00M 0 500.00M 1.75B 0
Net Cash Provided by (Used in) Financing Activities -3.62B 2.09B -1.96B -3.31B 22.00M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Income Statement

21 concepts 3 units
Unit US$ · 15 concepts
Label Value Period
Other Operating Income (Expense), Net -50.00M 2025-10-01 → 2025-12-31
Revenues 5.25B 2025-10-01 → 2025-12-31
Cost of Goods and Services Sold 2.84B 2025-10-01 → 2025-12-31
Costs and Expenses 4.70B 2025-10-01 → 2025-12-31
Research and Development Expense 306.00M 2025-10-01 → 2025-12-31
Amortization of Intangible Assets 397.00M 2025-10-01 → 2025-12-31
Restructuring Charges 75.00M 2025-10-01 → 2025-12-31
Selling, General and Administrative Expense 1.39B 2025-10-01 → 2025-12-31
Operating Income (Loss) 552.00M 2025-10-01 → 2025-12-31
Investment Income, Interest 4.00M 2025-10-01 → 2025-12-31
Other Nonoperating Income (Expense) -10.00M 2025-10-01 → 2025-12-31
InterestExpenseNonoperating 153.00M 2025-10-01 → 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 393.00M 2025-10-01 → 2025-12-31
Income Tax Expense (Benefit) 11.00M 2025-10-01 → 2025-12-31
Net Income (Loss) Attributable to Parent 382.00M 2025-10-01 → 2025-12-31
Unit shares · 3 concepts
Label Value Period
Weighted Average Number of Shares Outstanding, Basic 285.58M 2025-10-01 → 2025-12-31
Weighted Average Number of Shares Outstanding, Diluted 285.85M 2025-10-01 → 2025-12-31
Weighted Average Number Diluted Shares Outstanding Adjustment 263,000 2025-10-01 → 2025-12-31
Unit US$ / share · 3 concepts
Label Value Period
Earnings Per Share, Basic $1.34 2025-10-01 → 2025-12-31
Earnings Per Share, Diluted $1.34 2025-10-01 → 2025-12-31
Common Stock, Dividends, Per Share, Declared $1.05 2025-10-01 → 2025-12-31

Balance Sheet

36 concepts 3 units
Unit US$ · 33 concepts
Label Value Period
Cash and Cash Equivalents, at Carrying Value 740.00M as of 2025-12-31
Restricted Cash and Investments, Current 284.00M as of 2025-12-31
Other Short-term Investments 11.00M as of 2025-12-31
Accounts Receivable, after Allowance for Credit Loss, Current 2.51B as of 2025-12-31
Inventory, Net 4.08B as of 2025-12-31
Other Assets, Current 1.56B as of 2025-12-31
Assets, Current 9.19B as of 2025-12-31
Property, Plant and Equipment, Gross 15.24B as of 2025-12-31
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 8.27B as of 2025-12-31
Property, Plant and Equipment, Net 6.97B as of 2025-12-31
Goodwill 26.62B as of 2025-12-31
Indefinite-lived Intangible Assets (Excluding Goodwill) 16.00M as of 2025-12-31
Finite-Lived Intangible Assets, Gross 22.67B as of 2025-12-31
Finite-Lived Intangible Assets, Accumulated Amortization 13.66B as of 2025-12-31
Finite-Lived Intangible Assets, Net 9.01B as of 2025-12-31
Other Assets, Noncurrent 3.04B as of 2025-12-31
SupplierFinanceProgramObligation 208.00M as of 2025-12-31
Contract with Customer, Liability 457.00M as of 2025-12-31
Restructuring Reserve 76.00M as of 2025-12-31
Assets 54.84B as of 2025-12-31
Accounts Payable and Accrued Liabilities, Current 6.14B as of 2025-12-31
Debt, Current 2.62B as of 2025-12-31
Liabilities, Current 8.76B as of 2025-12-31
Long-term Debt, Excluding Current Maturities 16.92B as of 2025-12-31
Liability, Defined Benefit Plan, Noncurrent 1.07B as of 2025-12-31
Other Liabilities, Noncurrent 2.81B as of 2025-12-31
Common Stock, Value, Issued 371.00M as of 2025-12-31
Additional Paid in Capital, Common Stock 20.10B as of 2025-12-31
Treasury Stock, Value 10.06B as of 2025-12-31
Accumulated Other Comprehensive Income (Loss), Net of Tax -1.86B as of 2025-12-31
Retained Earnings (Accumulated Deficit) 16.70B as of 2025-12-31
Stockholders' Equity Attributable to Parent 25.28B as of 2025-12-31
Liabilities and Equity 54.84B as of 2025-12-31
Unit shares · 2 concepts
Label Value Period
Common Stock, Shares Authorized 640.00M as of 2025-12-31
Common Stock, Shares, Issued 370.59M as of 2025-12-31
Unit US$ / share · 1 concept
Label Value Period
Common Stock, Par or Stated Value Per Share $1.00 as of 2025-12-31

Cash Flow Statement

21 concepts 1 unit
Unit US$ · 21 concepts
Label Value Period
Depreciation, Depletion and Amortization 614.00M 2025-10-01 → 2025-12-31
Share-based Payment Arrangement, Noncash Expense 91.00M 2025-10-01 → 2025-12-31
Payments for Restructuring 58.00M 2025-10-01 → 2025-12-31
Deferred Income Taxes and Tax Credits 29.00M 2025-10-01 → 2025-12-31
Increase (Decrease) in Operating Capital 415.00M 2025-10-01 → 2025-12-31
Other Operating Activities, Cash Flow Statement -43.00M 2025-10-01 → 2025-12-31
Net Cash Provided by (Used in) Operating Activities 657.00M 2025-10-01 → 2025-12-31
Payments to Acquire Property, Plant, and Equipment 108.00M 2025-10-01 → 2025-12-31
Payments for (Proceeds from) Investments 0 2025-10-01 → 2025-12-31
Payments to Acquire Businesses, Net of Cash Acquired 0 2025-10-01 → 2025-12-31
Payments for (Proceeds from) Other Investing Activities 75.00M 2025-10-01 → 2025-12-31
Net Cash Provided by (Used in) Investing Activities -183.00M 2025-10-01 → 2025-12-31
Proceeds from (Repayments of) Short-term Debt 317.00M 2025-10-01 → 2025-12-31
Repayments of Long-term Debt 0 2025-10-01 → 2025-12-31
Payments for Repurchase of Common Stock 250.00M 2025-10-01 → 2025-12-31
Payments of Dividends 299.00M 2025-10-01 → 2025-12-31
Proceeds from (Payments for) Other Financing Activities -69.00M 2025-10-01 → 2025-12-31
Net Cash Provided by (Used in) Financing Activities -302.00M 2025-10-01 → 2025-12-31
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 2.00M 2025-10-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 174.00M 2025-10-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1.02B as of 2025-12-31

Notes

18 concepts 4 units
Unit US$ · 14 concepts
Unit shares · 1 concept
Unit pure · 1 concept
Label Value Period
Effective Income Tax Rate Reconciliation, Percent 0.028 2025-10-01 → 2025-12-31
Unit segment · 2 concepts
Label Value Period
Number of Operating Segments 5 2025-10-01 → 2025-12-31
Number of Reportable Segments 5 2025-10-01 → 2025-12-31

Other

1 concepts 1 unit
Unit shares · 1 concept
Label Value Period
Entity Common Stock, Shares Outstanding 284.74M as of 2025-12-31

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (BDX CIK 0000010795), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.