Emerson Electric Co. financials

EMR CIK 0000032604

Source: EDGAR filings · raw companyfacts JSON · Built 2026-04-25T10:02:07Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 2.67B 2.91B 274.00M 2.62B 3.17B 2.54B
Working Capital -1.21B 4.45B 8.79B 729.00M 2.19B 3.02B
Net Debt 4.88B 4.69B
Gross Margin 52.84% 50.79% 48.97% 45.68% 58.48% 41.76%
Net Margin 12.73% 11.25% 87.17% 23.41% 17.81% 11.71%
Return on Equity (ROE) 11.31% 9.10% 63.89% 31.18% 23.30% 23.38%
Return on Assets (ROA) 5.46% 4.45% 30.92% 9.06% 9.32% 8.59%
Current Ratio 0.8761 1.775 2.7462 1.0937 1.35 1.5222
Debt-to-Equity 0.6784 0.3862 0.4207 1.0484 0.7319 0.9526
Effective Tax Rate 23.72% 20.54% 22.12% 22.57% 19.64% 14.78%
Cash Conversion Ratio 1.3511 1.6931 0.0482 0.9044 1.5523 1.569
Accruals Ratio -0.0192 -0.0308 0.2943 0.0087 -0.0515 -0.0489
SBC % of Revenue 1.46% 1.49% 1.65% 0.91% 1.52% 0.66%
CapEx Coverage 7.1879 7.9523 1.7548 9.7726 8.849 5.7305
Free Cash Flow Per Share $4.71 $5.07 $0.47 $4.40 $5.27 $4.20

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 32.4703 31.8863 4.2207 13.5342 24.6597 20.2377
P/FCF 27.8739 21.5512 203.4766 16.6454 17.8775 15.6286
FCF Yield 3.59% 4.64% 0.49% 6.01% 5.59% 6.40%
P/S 4.0979 3.5652 3.6425 3.1369 4.34 2.3361
P/B 3.6401 2.8824 2.6699 4.1781 5.6789 4.6652

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 18.02B 17.49B 15.16B 13.80B 12.93B 16.79B
Revenues 1.66B
Cost of Goods and Services Sold 8.50B 8.61B 7.74B 7.50B 7.20B 9.78B
Gross Profit 9.52B 8.88B 7.43B 6.31B 7.56B 7.01B
Research and Development Expense 771.00M 781.00M 523.00M 385.00M 347.00M 439.00M
Selling, General and Administrative Expense 5.10B 5.14B 4.19B 3.61B 3.49B 3.99B
Income Tax Expense (Benefit) 696.00M 415.00M 642.00M 549.00M 346.00M 345.00M
Net Income (Loss) Attributable to Parent 2.29B 1.97B 13.22B 3.23B 2.30B 1.97B
Earnings Per Share, Basic $4.06 $3.44 $23.00 $5.44 $3.85 $3.26
Weighted Average Number of Shares Outstanding, Basic 564.00M 571.30M 574.20M 592.90M 598.10M 602.90M
Earnings Per Share, Diluted $4.04 $3.43 $22.88 $5.41 $3.82 $3.24
Weighted Average Number of Shares Outstanding, Diluted 566.70M 574.00M 577.30M 596.30M 601.80M 606.60M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 2.35B 3.31B
Assets, Current 8.58B 10.19B 13.82B 8.51B 8.43B 8.81B
Assets 41.96B 44.25B 42.75B 35.67B 24.71B 22.88B
Long-term Debt 8.92B 7.69B 8.16B 8.78B
Liabilities, Current 9.80B 5.74B 5.03B 7.78B 6.25B 5.79B
Long-term Debt, Excluding Current Maturities 8.32B 7.16B 7.61B 8.26B 5.79B 6.33B
Stockholders' Equity Attributable to Parent 20.28B 21.64B 20.69B 10.36B 9.88B 8.40B
Common Stock, Shares, Outstanding 562.80M 570.20M 572.00M 591.40M 595.80M 598.00M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 3.10B 3.33B 637.00M 2.92B 3.58B 3.08B
Payments to Acquire Property, Plant, and Equipment 431.00M 419.00M 363.00M 299.00M 404.00M 538.00M
Net Cash Provided by (Used in) Investing Activities -593.00M -5.36B 12.41B -5.33B -2.12B -740.00M
Payments for Repurchase of Common Stock 1.17B 435.00M 2.00B 500.00M 500.00M 942.00M
Net Cash Provided by (Used in) Financing Activities -4.51B -2.46B -6.82B 2.05B -2.42B -509.00M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Income Statement

20 concepts 3 units
Unit US$ · 14 concepts
Label Value Period
Revenue from Contract with Customer, Excluding Assessed Tax 4.35B 2025-10-01 → 2025-12-31
Cost, Amortization 49.00M 2025-10-01 → 2025-12-31
Cost of Goods and Services Sold 2.04B 2025-10-01 → 2025-12-31
Other Restructuring Costs 2.00M 2025-10-01 → 2025-12-31
Restructuring Charges 9.00M 2025-10-01 → 2025-12-31
Business Combination, Acquisition Related Costs 1.00M 2025-10-01 → 2025-12-31
Selling, General and Administrative Expense 1.24B 2025-10-01 → 2025-12-31
Investment Income, Interest 26.00M 2025-10-01 → 2025-12-31
Other Nonoperating Income (Expense) 24.00M 2025-10-01 → 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 775.00M 2025-10-01 → 2025-12-31
Income Tax Expense (Benefit) 169.00M 2025-10-01 → 2025-12-31
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 606.00M 2025-10-01 → 2025-12-31
Net Income (Loss) Attributable to Noncontrolling Interest 1.00M 2025-10-01 → 2025-12-31
Net Income (Loss) Attributable to Parent 605.00M 2025-10-01 → 2025-12-31
Unit shares · 3 concepts
Label Value Period
Weighted Average Number of Shares Outstanding, Basic 561.80M 2025-10-01 → 2025-12-31
Weighted Average Number of Shares Outstanding, Diluted 564.10M 2025-10-01 → 2025-12-31
Weighted Average Number Diluted Shares Outstanding Adjustment 2.30M 2025-10-01 → 2025-12-31
Unit US$ / share · 3 concepts
Label Value Period
Earnings Per Share, Basic $1.08 2025-10-01 → 2025-12-31
Earnings Per Share, Diluted $1.07 2025-10-01 → 2025-12-31
Common Stock, Dividends, Per Share, Cash Paid $0.56 2025-10-01 → 2025-12-31

Balance Sheet

46 concepts 3 units
Unit US$ · 41 concepts
Label Value Period
Accounts Receivable, Allowance for Credit Loss, Current 124.00M as of 2025-12-31
Accounts Receivable, after Allowance for Credit Loss, Current 2.97B as of 2025-12-31
Unbilled Receivables, Current 608.00M as of 2025-12-31
Inventory, Finished Goods, Gross 563.00M as of 2025-12-31
Inventory, Net 2.35B as of 2025-12-31
Other Assets, Current 1.77B as of 2025-12-31
Assets, Current 8.84B as of 2025-12-31
Operating Lease, Right-of-Use Asset 640.00M as of 2025-12-31
Property, Plant and Equipment, Gross 6.46B as of 2025-12-31
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 3.59B as of 2025-12-31
Property, Plant and Equipment, Net 2.87B as of 2025-12-31
Contract with Customer, Asset, after Allowance for Credit Loss 1.90B as of 2025-12-31
Goodwill 18.18B as of 2025-12-31
Finite-Lived Intangible Assets, Gross 15.84B as of 2025-12-31
Finite-Lived Intangible Assets, Accumulated Amortization 6.64B as of 2025-12-31
Finite-Lived Intangible Assets, Net 9.21B as of 2025-12-31
Intangible Assets, Net (Excluding Goodwill) 9.21B as of 2025-12-31
Other Assets, Noncurrent 2.84B as of 2025-12-31
Contract with Customer, Liability 1.17B as of 2025-12-31
Assets for Plan Benefits, Defined Benefit Plan 1.25B as of 2025-12-31
Restructuring Reserve 98.00M as of 2025-12-31
Assets 41.94B as of 2025-12-31
Accounts Payable, Current 1.34B as of 2025-12-31
Employee-related Liabilities, Current 461.00M as of 2025-12-31
Accrued Income Taxes, Current 193.00M as of 2025-12-31
Accrued Liabilities, Current 3.35B as of 2025-12-31
Contract with Customer, Liability, Current 1.09B as of 2025-12-31
Debt, Current 5.83B as of 2025-12-31
Liabilities, Current 10.52B as of 2025-12-31
Long-term Debt, Excluding Current Maturities 7.58B as of 2025-12-31
Other Liabilities, Noncurrent 3.55B as of 2025-12-31
Operating Lease, Liability, Noncurrent 513.00M as of 2025-12-31
Common Stock, Value, Issued 477.00M as of 2025-12-31
Additional Paid in Capital 16.00M as of 2025-12-31
Treasury Stock, Common, Value 20.26B as of 2025-12-31
Accumulated Other Comprehensive Income (Loss), Net of Tax -828.00M as of 2025-12-31
Retained Earnings (Accumulated Deficit) 40.87B as of 2025-12-31
Stockholders' Equity Attributable to Parent 20.28B as of 2025-12-31
Stockholders' Equity Attributable to Noncontrolling Interest 15.00M as of 2025-12-31
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 20.29B as of 2025-12-31
Liabilities and Equity 41.94B as of 2025-12-31
Unit shares · 4 concepts
Label Value Period
Common Stock, Shares Authorized 1.20B as of 2025-12-31
Common Stock, Shares, Issued 953.40M as of 2025-12-31
Common Stock, Shares, Outstanding 562.00M as of 2025-12-31
Treasury Stock, Common, Shares 391.40M as of 2025-12-31
Unit US$ / share · 1 concept
Label Value Period
Common Stock, Par or Stated Value Per Share $0.50 as of 2025-12-31

Cash Flow Statement

28 concepts 1 unit
Unit US$ · 28 concepts
Label Value Period
Depreciation 84.00M 2025-10-01 → 2025-12-31
Foreign Currency Transaction Gain (Loss), Realized -13.00M 2025-10-01 → 2025-12-31
Depreciation, Depletion and Amortization 359.00M 2025-10-01 → 2025-12-31
Share-based Payment Arrangement, Noncash Expense 55.00M 2025-10-01 → 2025-12-31
Payments for Restructuring 31.00M 2025-10-01 → 2025-12-31
Repayments of Debt, Maturing in More than Three Months 2.10B 2025-10-01 → 2025-12-31
Increase (Decrease) in Receivables -119.00M 2025-10-01 → 2025-12-31
Increase (Decrease) in Inventories 141.00M 2025-10-01 → 2025-12-31
Increase (Decrease) in Other Current Assets 52.00M 2025-10-01 → 2025-12-31
Increase (Decrease) in Accounts Payable -33.00M 2025-10-01 → 2025-12-31
Increase (Decrease) in Accrued Liabilities -250.00M 2025-10-01 → 2025-12-31
Increase (Decrease) in Operating Capital 357.00M 2025-10-01 → 2025-12-31
Other Operating Activities, Cash Flow Statement 36.00M 2025-10-01 → 2025-12-31
Net Cash Provided by (Used in) Operating Activities 699.00M 2025-10-01 → 2025-12-31
Payments to Acquire Property, Plant, and Equipment 97.00M 2025-10-01 → 2025-12-31
Payments to Acquire Businesses, Net of Cash Acquired 0 2025-10-01 → 2025-12-31
Payments for (Proceeds from) Other Investing Activities 28.00M 2025-10-01 → 2025-12-31
Net Cash Provided by (Used in) Investing Activities -125.00M 2025-10-01 → 2025-12-31
Proceeds from (Repayments of) Short-term Debt, Maturing in Three Months or Less -485.00M 2025-10-01 → 2025-12-31
Proceeds from Short-term Debt, Maturing in More than Three Months 3.47B 2025-10-01 → 2025-12-31
Repayments of Long-term Debt 587.00M 2025-10-01 → 2025-12-31
Payments for Repurchase of Common Stock 250.00M 2025-10-01 → 2025-12-31
Payments of Ordinary Dividends, Common Stock 312.00M 2025-10-01 → 2025-12-31
Proceeds from (Payments for) Other Financing Activities -104.00M 2025-10-01 → 2025-12-31
Net Cash Provided by (Used in) Financing Activities -364.00M 2025-10-01 → 2025-12-31
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents -6.00M 2025-10-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 204.00M 2025-10-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1.75B as of 2025-12-31

Notes

23 concepts 3 units
Unit US$ · 21 concepts
Label Value Period
Capitalized Computer Software, Amortization 21.00M 2025-10-01 → 2025-12-31
Operating Lease, Liability, Current 139.00M as of 2025-12-31
Share-based Payment Arrangement, Expense 4.00M 2025-10-01 → 2025-12-31
Inventory, Work in Process and Raw Materials 1.79B as of 2025-12-31
Recorded Third-Party Environmental Recoveries Receivable 52.00M as of 2025-12-31
Contract with Customer, Liability, Revenue Recognized 428.00M 2025-10-01 → 2025-12-31
Derivative, Gain (Loss) on Derivative, Net -3.00M 2025-10-01 → 2025-12-31
Interest Income (Expense), Nonoperating, Net -90.00M 2025-10-01 → 2025-12-31
Liability, Pension and Other Postretirement and Postemployment Benefits, Noncurrent 454.00M as of 2025-12-31
Assets, Noncurrent, Other than Noncurrent Investments and Property, Plant and Equipment 30.23B as of 2025-12-31
Revenue, Remaining Performance Obligation, Amount 9.20B as of 2025-12-31
Defined Benefit Plan, Service Cost 19.00M 2025-10-01 → 2025-12-31
Defined Benefit Plan, Interest Cost 48.00M 2025-10-01 → 2025-12-31
Defined Benefit Plan, Expected Return (Loss) on Plan Assets 75.00M 2025-10-01 → 2025-12-31
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) -3.00M 2025-10-01 → 2025-12-31
Product Warranty Accrual, Current 85.00M as of 2025-12-31
Deferred Tax Assets, Deferred Income 75.00M as of 2025-12-31
Deferred Tax Liabilities, Tax Deferred Income 1.79B as of 2025-12-31
Other Comprehensive Income (Loss), before Reclassifications, before Tax 28.00M 2025-10-01 → 2025-12-31
Liability for Asbestos and Environmental Claims, Gross 126.00M as of 2025-12-31
Collateral Already Posted, Aggregate Fair Value 0 as of 2025-12-31
Unit pure · 1 concept
Label Value Period
Effective Income Tax Rate Reconciliation, Percent 0.22 2025-10-01 → 2025-12-31
Unit segment · 1 concept
Label Value Period
Number of Reportable Segments 5 2025-10-01 → 2025-12-31

Other

1 concepts 1 unit
Unit shares · 1 concept
Label Value Period
Entity Common Stock, Shares Outstanding 562.00M as of 2025-12-31

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (EMR CIK 0000032604), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.