ESSEX PROPERTY TRUST, INC. financials

ESS CIK 0000920522

Source: EDGAR filings · raw companyfacts JSON · Built 2026-04-25T10:02:35Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
EBITDA 1.51B 1.28B 1.13B 1.13B 1.05B 1.02B
Net Debt 6.78B 6.45B 5.88B 5.94B 5.97B 6.25B
Gross Margin 14060.10% 12105.69% 10515.73% 10130.23%
Operating Margin 9586.57% 6849.44% 5249.68% 5343.65% 5799.90% 5120.24%
Net Margin 7491.45% 7903.61% 3869.45% 3887.11% 5643.37% 6244.34%
Return on Equity (ROE) 12.68% 14.65% 7.94% 7.57% 8.60% 9.99%
Return on Assets (ROA) 5.34% 6.28% 3.48% 3.50% 3.97% 4.63%
Debt-to-Equity 1.2365 1.1768 1.1564 1.0452 1.0039 1.0542
Cash Conversion Ratio 1.5288 1.3168 2.2755 2.2533 1.7554 1.34
Accruals Ratio -0.0282 -0.0199 -0.0444 -0.0439 -0.03 -0.0158
SBC % of Revenue 102.76% 69.73% 72.15% 64.69% 79.97% 84.99%

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 25.1615 24.7348 39.231 33.799 46.9015 27.3211
EV / EBITDA 15.6875 19.3231 19.2427 17.3043 27.5706 21.3228
P/S 1,797.5971 1,787.4541 1,430.1155 1,229.1056 2,515.0407 1,607.8418
P/B 3.0432 3.3137 2.9355 2.3951 3.8345 2.5718

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 9.38M 10.27M 11.13M 11.14M 9.14M 9.60M
Revenues 1.89B 1.77B 1.67B 1.61B 1.44B 1.50B
Gross Profit 1.32B 1.24B 1.17B 1.13B
Operating Income (Loss) 899.32M 703.10M 584.34M 595.23M 530.00M 491.44M
Earnings Per Share, Basic $10.40 $11.55 $6.32 $6.27 $7.51 $8.69
Weighted Average Number of Shares Outstanding, Basic 64.38M 64.23M 64.25M 65.08M 65.05M 65.45M
Earnings Per Share, Diluted $10.40 $11.54 $6.32 $6.27 $7.51 $8.69
Weighted Average Number of Shares Outstanding, Diluted 64.40M 64.25M 64.25M 65.10M 65.09M 65.56M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 76.24M 66.80M 391.75M 33.30M 48.42M 73.63M
Assets 13.16B 12.93B 12.36B 12.37B 13.00B 12.94B
Long-term Debt 638.96M 643.55M
Liabilities 7.42B 7.18B 6.74B 6.45B 6.79B 6.72B
Stockholders' Equity Attributable to Parent 5.54B 5.54B 5.42B 5.72B 5.99B 6.00B
Common Stock, Shares, Outstanding 64.44M 64.28M 64.20M 64.60M 65.25M 65.00M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 1.07B 1.07B 980.06M 975.65M 905.26M 803.11M
Net Cash Provided by (Used in) Investing Activities -552.48M -973.05M -145.14M 145.96M -397.40M -416.90M
Payments for Repurchase of Common Stock 0 0 95.66M 189.73M 9.17M 269.31M
Net Cash Provided by (Used in) Financing Activities -512.20M -419.74M -477.27M -1.14B -533.26M -383.26M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Income Statement

26 concepts 3 units
Unit US$ · 21 concepts
Label Value Period
Revenue from Contract with Customer, Excluding Assessed Tax 9.38M 2025-01-01 → 2025-12-31
Sublease Income 144.00K 2025-01-01 → 2025-12-31
Operating Lease, Lease Income 1.88B 2025-01-01 → 2025-12-31
Revenues 1.89B 2025-01-01 → 2025-12-31
Financing Receivable, Credit Loss, Expense (Reversal) 26.00K 2025-01-01 → 2025-12-31
Cost of Other Property Operating Expense 353.36M 2025-01-01 → 2025-12-31
Gross Profit 1.32B 2025-01-01 → 2025-12-31
Costs and Expenses 1.29B 2025-01-01 → 2025-12-31
Depreciation, Depletion and Amortization, Nonproduction 607.54M 2025-01-01 → 2025-12-31
Business Combination, Acquisition Related Costs 25.00K 2025-01-01 → 2025-12-31
Asset Impairment Charges 0 2025-01-01 → 2025-12-31
Real Estate Tax Expense 205.63M 2025-01-01 → 2025-12-31
General and Administrative Expense 71.95M 2025-01-01 → 2025-12-31
Equity Method Investment, Realized Gain (Loss) on Disposal 5.19M 2025-01-01 → 2025-12-31
Operating Income (Loss) 899.32M 2025-01-01 → 2025-12-31
InterestExpenseNonoperating 258.40M 2025-01-01 → 2025-12-31
Gain (Loss) on Extinguishment of Debt -762.00K 2025-01-01 → 2025-12-31
Income (Loss) from Equity Method Investments 35.46M 2025-01-01 → 2025-12-31
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 702.77M 2025-01-01 → 2025-12-31
Net Income (Loss) Attributable to Noncontrolling Interest 33.11M 2025-01-01 → 2025-12-31
Net Income (Loss) Available to Common Stockholders, Basic 669.67M 2025-01-01 → 2025-12-31
Unit shares · 2 concepts
Label Value Period
Weighted Average Number of Shares Outstanding, Basic 64.38M 2025-01-01 → 2025-12-31
Weighted Average Number of Shares Outstanding, Diluted 64.40M 2025-01-01 → 2025-12-31
Unit US$ / share · 3 concepts
Label Value Period
Earnings Per Share, Basic $10.40 2025-01-01 → 2025-12-31
Earnings Per Share, Diluted $10.40 2025-01-01 → 2025-12-31
Common Stock, Dividends, Per Share, Cash Paid $10.28 2025-01-01 → 2025-12-31

Balance Sheet

38 concepts 3 units
Unit US$ · 34 concepts
Label Value Period
Cash and Cash Equivalents, at Carrying Value 76.24M as of 2025-12-31
Investment Building and Building Improvements 15.07B as of 2025-12-31
Development in Process 157.12M as of 2025-12-31
Equity Securities, FV-NI 100.00K as of 2025-12-31
Restricted Cash and Cash Equivalents 9.35M as of 2025-12-31
Real Estate Investment Property, at Cost 18.44B as of 2025-12-31
Real Estate Investment Property, Accumulated Depreciation 6.53B as of 2025-12-31
Real Estate Investment Property, Net 11.90B as of 2025-12-31
EquitySecuritiesFvNiCurrentAndNoncurrent 98.07M as of 2025-12-31
Financing Receivable, Allowance for Credit Loss 555.00K as of 2025-12-31
Financing Receivable, after Allowance for Credit Loss 141.59M as of 2025-12-31
Operating Lease, Right-of-Use Asset 50.83M as of 2025-12-31
Land and Land Improvements 3.36B as of 2025-12-31
Prepaid Expense and Other Assets 90.67M as of 2025-12-31
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 630.55M as of 2025-12-31
Finite-Lived Intangible Assets, Net 7.50M as of 2025-12-31
Accumulated Distributions in Excess of Net Income 1.15B as of 2025-12-31
Dividends Payable 173.70M as of 2025-12-31
Accounts Payable and Accrued Liabilities 221.35M as of 2025-12-31
Contract with Customer, Liability 200.00K as of 2025-12-31
Operating Lease, Liability 51.49M as of 2025-12-31
Secured Debt 784.35M as of 2025-12-31
Assets 13.16B as of 2025-12-31
Unsecured Debt 6.02B as of 2025-12-31
Other Liabilities 51.73M as of 2025-12-31
Liabilities 7.42B as of 2025-12-31
Redeemable Noncontrolling Interest, Equity, Carrying Amount 28.26M as of 2025-12-31
Common Stock, Value, Issued 6.00K as of 2025-12-31
Additional Paid in Capital 6.68B as of 2025-12-31
Accumulated Other Comprehensive Income (Loss), Net of Tax 6.05M as of 2025-12-31
Stockholders' Equity Attributable to Parent 5.54B as of 2025-12-31
Stockholders' Equity Attributable to Noncontrolling Interest 167.26M as of 2025-12-31
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 5.71B as of 2025-12-31
Liabilities and Equity 13.16B as of 2025-12-31
Unit shares · 3 concepts
Label Value Period
Common Stock, Shares Authorized 670.00M as of 2025-12-31
Common Stock, Shares, Issued 64.44M as of 2025-12-31
Common Stock, Shares, Outstanding 64.44M as of 2025-12-31
Unit US$ / share · 1 concept
Label Value Period
Common Stock, Par or Stated Value Per Share $0.00 as of 2025-12-31

Cash Flow Statement

41 concepts 1 unit
Unit US$ · 41 concepts
Label Value Period
Gains (Losses) on Sales of Investment Real Estate 299.52M 2025-01-01 → 2025-12-31
Depreciation 607.54M 2025-01-01 → 2025-12-31
Noncash or Part Noncash Acquisition, Debt Assumed 0 2025-01-01 → 2025-12-31
Amortization of Debt Discount (Premium) 7.16M 2025-01-01 → 2025-12-31
Straight Line Rent 1.11M 2025-01-01 → 2025-12-31
Share-based Payment Arrangement, Noncash Expense 9.64M 2025-01-01 → 2025-12-31
Operating Lease, Payments 6.43M 2025-01-01 → 2025-12-31
Interest Paid, Excluding Capitalized Interest, Operating Activities 252.65M 2025-01-01 → 2025-12-31
Interest Paid, Capitalized, Investing Activities 3.66M 2025-01-01 → 2025-12-31
Proceeds from Equity Method Investment, Distribution 93.01M 2025-01-01 → 2025-12-31
Increase (Decrease) in Other Receivables 9.20M 2025-01-01 → 2025-12-31
Increase (Decrease) in Prepaid Expense and Other Assets 2.00M 2025-01-01 → 2025-12-31
Payments to Acquire Real Estate 831.66M 2025-01-01 → 2025-12-31
Payments to Develop Real Estate Assets 61.88M 2025-01-01 → 2025-12-31
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities 7.22M 2025-01-01 → 2025-12-31
Increase (Decrease) in Other Operating Liabilities -2.26M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Operating Activities 1.07B 2025-01-01 → 2025-12-31
Proceeds from Sale of Real Estate Held-for-investment 509.95M 2025-01-01 → 2025-12-31
Payments to Acquire Marketable Securities 25.52M 2025-01-01 → 2025-12-31
Payments to Acquire Notes Receivable 169.64M 2025-01-01 → 2025-12-31
Proceeds from Sale and Collection of Receivables 84.80M 2025-01-01 → 2025-12-31
Payments to Acquire Equity Method Investments 33.75M 2025-01-01 → 2025-12-31
Proceeds from Sale of Equity Method Investments 186.50M 2025-01-01 → 2025-12-31
Proceeds from Equity Method Investment, Distribution, Return of Capital 184.40M 2025-01-01 → 2025-12-31
Proceeds from Insurance Settlement, Investing Activities 3.52M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Investing Activities -552.48M 2025-01-01 → 2025-12-31
Proceeds from Issuance of Long-term Debt 1.15B 2025-01-01 → 2025-12-31
Repayments of Long-term Debt 808.61M 2025-01-01 → 2025-12-31
Payment of Financing and Stock Issuance Costs 13.39M 2025-01-01 → 2025-12-31
Payments to Noncontrolling Interests 13.47M 2025-01-01 → 2025-12-31
Payments for Repurchase of Redeemable Noncontrolling Interest 0 2025-01-01 → 2025-12-31
Proceeds from Issuance of Common Stock -391.00K 2025-01-01 → 2025-12-31
Proceeds from Stock Options Exercised 8.93M 2025-01-01 → 2025-12-31
Payments for Repurchase of Common Stock 0 2025-01-01 → 2025-12-31
Payments of Ordinary Dividends 654.07M 2025-01-01 → 2025-12-31
Payment for Debt Extinguishment or Debt Prepayment Cost 697.00K 2025-01-01 → 2025-12-31
Payment, Tax Withholding, Share-based Payment Arrangement 8.11M 2025-01-01 → 2025-12-31
Payments of Distributions to Affiliates 32.68M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Financing Activities -512.20M 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 9.74M 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 85.59M as of 2025-12-31

Stockholders' Equity

2 concepts 1 unit
Unit US$ · 2 concepts

Notes

62 concepts 5 units
Unit US$ · 47 concepts
Label Value Period
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Gross 18.44B as of 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Other Deduction 432.39M 2025-01-01 → 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation 6.53B as of 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation, Depreciation Expense 595.87M 2025-01-01 → 2025-12-31
Deferred Other Tax Expense (Benefit) -2.10M 2025-01-01 → 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation, Other Deduction 214.48M 2025-01-01 → 2025-12-31
Equity Method Investment, Other than Temporary Impairment 12.60M 2025-01-01 → 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Amount of Encumbrances 784.35M as of 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Initial Cost of Land 3.31B as of 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Initial Cost of Building and Improvements 12.06B as of 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition, Cost 3.07B as of 2025-12-31
Construction Payable 24.74M as of 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Land, Amount 3.36B as of 2025-12-31
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Building and Improvements, Amount 15.07B as of 2025-12-31
Derivative, Gain on Derivative 4.73M 2025-01-01 → 2025-12-31
Noncontrolling Interest, Change in Redemption Value 2.59M 2025-01-01 → 2025-12-31
Dividends, Common Stock, Cash 662.20M 2025-01-01 → 2025-12-31
Noncontrolling Interest in Limited Partnerships 96.60M as of 2025-12-31
Noncontrolling Interest in Variable Interest Entity 101.20M as of 2025-12-31
Revenue, Remaining Performance Obligation, Amount 200.00K as of 2025-12-31
Net Income (Loss) Available to Common Stockholders, Diluted 669.67M 2025-01-01 → 2025-12-31
Stock Issued During Period, Value, New Issues -391.00K 2025-01-01 → 2025-12-31
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value 2.80M as of 2025-12-31
Operating Lease, Cost 6.13M 2025-01-01 → 2025-12-31
Short-term Lease, Cost 90.00K 2025-01-01 → 2025-12-31
Variable Lease, Cost 2.07M 2025-01-01 → 2025-12-31
Lease, Cost 8.15M 2025-01-01 → 2025-12-31
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 2.73M 2025-01-01 → 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year One 6.28M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Two 3.75M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Three 2.77M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Four 2.76M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Five 2.73M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, after Year Five 103.68M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid 121.96M as of 2025-12-31
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 70.47M as of 2025-12-31
Debt Instrument, Face Amount 600.00M as of 2025-12-31
Marketable Securities, Gain (Loss), Excluding Other-than-temporary Impairment Loss 3.81M 2025-01-01 → 2025-12-31
Defined Contribution Plan, Cost 4.00M 2025-01-01 → 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year One 891.43M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Two 19.95M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Three 16.91M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Four 14.03M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Five 7.04M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, after Year Five 16.05M as of 2025-12-31
Lessor, Operating Lease, Payments to be Received 965.43M as of 2025-12-31
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 10.22M 2025-01-01 → 2025-12-31
Unit segment · 2 concepts
Label Value Period
Number of Operating Segments 3 2025-01-01 → 2025-12-31
Number of Reportable Segments 3 2025-01-01 → 2025-12-31

Other

2 concepts 2 units
Unit US$ · 1 concept
Label Value Period
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 816.00K 2025-01-01 → 2025-12-31

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (ESS CIK 0000920522), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.