Freeport-McMoRan Inc. financials

  1. Home
  2. Company Facts
  3. FCX
FCX CIK 0000831259

Source: EDGAR filings · raw companyfacts JSON · Built 2026-04-25T10:03:20Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2023FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 1.12B 2.35B 455.00M 1.67B 5.60B 1.06B
EBITDA 8.76B 9.11B 8.29B 9.06B 10.36B 3.96B
Working Capital 7.77B 7.80B 8.25B 9.27B 8.94B 5.89B
Net Debt 6.67B 5.82B 5.09B 2.81B 1.70B 6.28B
Gross Margin 26.08% 29.30% 30.87% 35.16% 37.43% 16.11%
Operating Margin 25.88% 27.27% 27.42% 30.24% 37.31% 17.54%
Net Margin 16.49% 17.48% 16.52% 19.25% 23.93% 6.23%
Return on Equity (ROE) 21.97% 25.02% 22.47% 28.79% 38.38% 8.50%
Return on Assets (ROA) 7.14% 8.02% 7.14% 8.77% 11.17% 2.05%
Current Ratio 2.2911 2.4192 2.4187 2.4607 2.517 2.7226
Debt-to-Equity 0.5552 0.5539 0.5902 0.7041 0.6988 0.9769
Effective Tax Rate 34.86% 36.53% 37.80% 33.76% 30.02% 52.53%
Cash Conversion Ratio 1.3512 1.6276 1.4074 1.1474 1.438 3.4879
Accruals Ratio -0.0251 -0.0503 -0.0291 -0.0129 -0.0489 -0.0511
SBC % of Revenue 0.48% 0.43% 0.48% 0.41% 0.44% 0.71%
CapEx Coverage 1.2483 1.4892 1.0943 1.4814 3.6478 1.5385
Free Cash Flow Per Share $0.77 $1.63 $0.32 $1.15 $3.78 $0.72

Valuation Metrics

Concept FY 2025FY 2023FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) — — — — 14.3897 63.4634
P/FCF 65.6711 23.395 135.0143 33.0176 11.0435 35.9989
FCF Yield 1.52% 4.27% 0.74% 3.03% 9.06% 2.78%
EV / EBITDA 10.1921 7.4307 8.9251 7.0782 6.6185 12.0186
P/S 3.281 2.4571 3.0358 2.6339 2.9834 2.9777
P/B 4.3725 3.5175 4.1287 3.9405 4.7849 4.0664

Income Statement

Concept FY 2025FY 2023FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 25.19B 25.17B 22.70B 23.27B 22.42B 13.89B
Revenues 25.91B 25.45B 22.86B 22.78B 22.84B 14.20B
Cost of Revenue 18.62B 17.80B 15.70B 15.09B 14.03B 11.65B
Selling, General and Administrative Expense 545.00M 513.00M 479.00M 420.00M 383.00M 370.00M
Operating Income (Loss) 6.52B 6.86B 6.22B 7.04B 8.37B 2.44B
Income Tax Expense (Benefit) 2.22B 2.52B 2.27B 2.27B 2.30B 944.00M
Earnings Per Share, Basic — — — — $2.93 $0.41
Weighted Average Number of Shares Outstanding, Basic 1.44B 1.44B 1.43B 1.44B 1.47B 1.45B
Earnings Per Share, Diluted — — — — $2.90 $0.41
Weighted Average Number of Shares Outstanding, Diluted 1.44B 1.45B 1.44B 1.45B 1.48B 1.46B

Balance Sheet

Concept FY 2025FY 2023FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 3.82B 3.92B 4.76B 8.15B 8.07B 3.66B
Assets, Current 13.79B 13.30B 14.06B 15.61B 14.83B 9.30B
Assets 58.17B 54.85B 52.51B 51.09B 48.02B 42.14B
Long-term Debt 9.38B 8.95B 9.42B 10.62B 9.45B 9.71B
Liabilities, Current 6.02B 5.50B 5.82B 6.34B 5.89B 3.42B
Long-term Debt, Excluding Current Maturities 8.91B 8.91B 8.66B 9.58B 9.08B 9.68B
Liabilities 27.40B 26.07B 25.20B 26.22B 25.00B 23.48B
Stockholders' Equity Attributable to Parent 18.90B 17.58B 16.69B 15.55B 13.98B 10.17B

Cash Flow Statement

Concept FY 2025FY 2023FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 5.61B 7.16B 5.28B 5.14B 7.71B 3.02B
Net Cash Provided by (Used in) Investing Activities -4.47B -5.03B -4.96B -3.44B -1.96B -1.26B
Payments for Repurchase of Common Stock 107.00M 59.00M 0 1.35B 488.00M 0
Payments of Dividends — — — — 1.00B 0
Net Cash Provided by (Used in) Financing Activities -1.88B -3.28B -2.65B -1.62B -1.34B -128.00M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Income Statement

33 concepts 3 units
Unit US$ · 28 concepts
Label Value Period
Revenue from Contract with Customer, Excluding Assessed Tax 25.19B 2025-01-01 → 2025-12-31
Interest Income (Expense), Net -369.00M 2025-01-01 → 2025-12-31
Revenues 25.91B 2025-01-01 → 2025-12-31
Direct Operating Costs 16.37B 2025-01-01 → 2025-12-31
Cost, Depreciation, Amortization and Depletion 2.24B 2025-01-01 → 2025-12-31
Cost of Revenue 18.62B 2025-01-01 → 2025-12-31
Costs and Expenses 19.40B 2025-01-01 → 2025-12-31
Exploration Expense 192.00M 2025-01-01 → 2025-12-31
Environmental Remediation Expense 58.00M 2025-01-01 → 2025-12-31
Impairment of Oil and Gas Properties 64.00M 2025-01-01 → 2025-12-31
Asset Impairment Charges 73.00M 2025-01-01 → 2025-12-31
Asset Retirement Obligation, Accretion Expense 175.00M 2025-01-01 → 2025-12-31
Royalty Expense 354.00M 2025-01-01 → 2025-12-31
Selling, General and Administrative Expense 545.00M 2025-01-01 → 2025-12-31
Gain (Loss) on Disposition of Assets 16.00M 2025-01-01 → 2025-12-31
Operating Income (Loss) 6.52B 2025-01-01 → 2025-12-31
Foreign Currency Transaction Gain (Loss), before Tax 34.00M 2025-01-01 → 2025-12-31
Other Nonoperating Income (Expense) 223.00M 2025-01-01 → 2025-12-31
Gain (Loss) on Extinguishment of Debt 0 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 6.37B 2025-01-01 → 2025-12-31
Income (Loss) from Equity Method Investments 1.00M 2025-01-01 → 2025-12-31
Income Tax Expense (Benefit) 2.22B 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 4.15B 2025-01-01 → 2025-12-31
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 4.15B 2025-01-01 → 2025-12-31
Net Income (Loss) Attributable to Noncontrolling Interest 1.95B 2025-01-01 → 2025-12-31
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 7.00M 2025-01-01 → 2025-12-31
Net Income (Loss) Available to Common Stockholders, Basic 2.20B 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest 1.95B 2025-01-01 → 2025-12-31
Unit shares · 2 concepts
Label Value Period
Weighted Average Number of Shares Outstanding, Basic 1.44B 2025-01-01 → 2025-12-31
Weighted Average Number of Shares Outstanding, Diluted 1.44B 2025-01-01 → 2025-12-31
Unit US$ / share · 3 concepts
Label Value Period
Income (Loss) from Continuing Operations, Per Basic Share $1.53 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations, Per Diluted Share $1.52 2025-01-01 → 2025-12-31
Common Stock, Dividends, Per Share, Declared $0.60 2025-01-01 → 2025-12-31

Comprehensive Income

7 concepts 1 unit
Unit US$ · 7 concepts
Label Value Period
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax -1.00M 2025-01-01 → 2025-12-31
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, after Tax -5.00M 2025-01-01 → 2025-12-31
Other Comprehensive (Income) Loss, Defined Benefit Plan, Reclassification Adjustment from AOCI, after Tax 12.00M 2025-01-01 → 2025-12-31
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 2.21B 2025-01-01 → 2025-12-31
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 1.95B 2025-01-01 → 2025-12-31
Other Comprehensive Income (Loss), Net of Tax 6.00M 2025-01-01 → 2025-12-31
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 4.16B 2025-01-01 → 2025-12-31

Balance Sheet

59 concepts 3 units
Unit US$ · 54 concepts
Label Value Period
Cash and Cash Equivalents, at Carrying Value 3.82B as of 2025-12-31
Restricted Cash and Cash Equivalents, Current 230.00M as of 2025-12-31
Accounts Receivable, after Allowance for Credit Loss, Current 977.00M as of 2025-12-31
Other Assets, Current 580.00M as of 2025-12-31
Assets, Current 13.79B as of 2025-12-31
Inventory, Noncurrent 1.17B as of 2025-12-31
Operating Lease, Right-of-Use Asset 1.21B as of 2025-12-31
Property, Plant and Equipment, Gross 66.43B as of 2025-12-31
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 25.69B as of 2025-12-31
Property, Plant and Equipment, Net 40.74B as of 2025-12-31
Debt Securities, Available-for-sale, Noncurrent 125.00M as of 2025-12-31
Asset Retirement Obligation 3.84B as of 2025-12-31
Self Insurance Reserve 55.00M as of 2025-12-31
Interest Payable, Current 145.00M as of 2025-12-31
Dividends Payable, Current 219.00M as of 2025-12-31
Indefinite-lived Intangible Assets (Excluding Goodwill) 214.00M as of 2025-12-31
Finite-Lived Intangible Assets, Accumulated Amortization 50.00M as of 2025-12-31
Finite-Lived Intangible Assets, Net 219.00M as of 2025-12-31
Intangible Assets, Net (Excluding Goodwill) 432.00M as of 2025-12-31
Other Assets, Noncurrent 1.66B as of 2025-12-31
Contract with Customer, Liability 106.00M as of 2025-12-31
Restricted Cash and Cash Equivalents, Noncurrent 119.00M as of 2025-12-31
Restricted Cash and Investments, Noncurrent 232.00M as of 2025-12-31
Operating Lease, Liability 1.11B as of 2025-12-31
Assets 58.17B as of 2025-12-31
Accounts Payable, Current 2.95B as of 2025-12-31
Accrued Income Taxes, Current 456.00M as of 2025-12-31
Accrual for Taxes Other than Income Taxes, Current 79.00M as of 2025-12-31
Accounts Payable and Accrued Liabilities, Current 4.57B as of 2025-12-31
Long-term Debt 9.38B as of 2025-12-31
Long-term Debt, Current Maturities 466.00M as of 2025-12-31
Accrued Environmental Loss Contingencies, Current 125.00M as of 2025-12-31
Asset Retirement Obligation, Current 188.00M as of 2025-12-31
Self Insurance Reserve, Current 14.00M as of 2025-12-31
Liabilities, Current 6.02B as of 2025-12-31
Long-term Debt, Excluding Current Maturities 8.91B as of 2025-12-31
Asset Retirement Obligations, Noncurrent 3.65B as of 2025-12-31
Deferred Income Tax Liabilities, Net 4.62B as of 2025-12-31
Liability for Uncertainty in Income Taxes, Noncurrent 131.00M as of 2025-12-31
Accrued Environmental Loss Contingencies, Noncurrent 1.89B as of 2025-12-31
Estimated Litigation Liability, Noncurrent 163.00M as of 2025-12-31
Self Insurance Reserve, Noncurrent 41.00M as of 2025-12-31
Other Liabilities, Noncurrent 1.30B as of 2025-12-31
Operating Lease, Liability, Noncurrent 1.01B as of 2025-12-31
Liabilities 27.40B as of 2025-12-31
Common Stock, Value, Issued 163.00M as of 2025-12-31
Additional Paid in Capital 23.68B as of 2025-12-31
Treasury Stock, Value 6.02B as of 2025-12-31
Accumulated Other Comprehensive Income (Loss), Net of Tax -305.00M as of 2025-12-31
Retained Earnings (Accumulated Deficit) 1.39B as of 2025-12-31
Stockholders' Equity Attributable to Parent 18.90B as of 2025-12-31
Stockholders' Equity Attributable to Noncontrolling Interest 11.87B as of 2025-12-31
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 30.77B as of 2025-12-31
Liabilities and Equity 58.17B as of 2025-12-31
Unit shares · 4 concepts
Label Value Period
Preferred Stock, Shares Authorized 50.00M as of 2025-12-31
Common Stock, Shares Authorized 3.00B as of 2025-12-31
Common Stock, Shares, Issued 1.63B as of 2025-12-31
Treasury Stock, Common, Shares 191.00M as of 2025-12-31
Unit US$ / share · 1 concept
Label Value Period
Common Stock, Par or Stated Value Per Share $0.10 as of 2025-12-31

Cash Flow Statement

39 concepts 1 unit
Unit US$ · 39 concepts
Label Value Period
Depreciation, Depletion and Amortization 2.24B 2025-01-01 → 2025-12-31
Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash 62.00M 2025-01-01 → 2025-12-31
Payment for Pension and Other Postretirement Benefits 37.00M 2025-01-01 → 2025-12-31
Share-based Payment Arrangement, Noncash Expense 121.00M 2025-01-01 → 2025-12-31
Operating Lease, Payments 85.00M 2025-01-01 → 2025-12-31
Asset Retirement Obligation, Cash Paid to Settle 126.00M 2025-01-01 → 2025-12-31
Proceeds from Issuance of Debt 3.19B 2025-01-01 → 2025-12-31
Repayments of Debt 2.78B 2025-01-01 → 2025-12-31
Interest Paid, Excluding Capitalized Interest, Operating Activities 256.00M 2025-01-01 → 2025-12-31
Deferred Income Tax Expense (Benefit) 253.00M 2025-01-01 → 2025-12-31
Income Tax Credits and Adjustments 27.00M 2025-01-01 → 2025-12-31
Deferred Income Taxes and Tax Credits 247.00M 2025-01-01 → 2025-12-31
IncomeTaxPaidFederalAfterRefundReceived 0 2025-01-01 → 2025-12-31
IncomeTaxPaidStateAndLocalAfterRefundReceived 0 2025-01-01 → 2025-12-31
IncomeTaxPaidForeignAfterRefundReceived 2.90B 2025-01-01 → 2025-12-31
Income Taxes Paid, Net 2.90B 2025-01-01 → 2025-12-31
Increase (Decrease) in Receivables 521.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Inventories 709.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Other Current Assets 55.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Accounts Payable and Accrued Liabilities 802.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Accrued Taxes Payable -855.00M 2025-01-01 → 2025-12-31
Other Operating Activities, Cash Flow Statement 23.00M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Operating Activities 5.61B 2025-01-01 → 2025-12-31
Payments to Acquire Productive Assets 4.49B 2025-01-01 → 2025-12-31
Payments to Acquire Additional Interest in Subsidiaries 0 2025-01-01 → 2025-12-31
Payments for (Proceeds from) Other Investing Activities -22.00M 2025-01-01 → 2025-12-31
Origination of Notes Receivable from Related Parties 0 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Investing Activities -4.47B 2025-01-01 → 2025-12-31
Finance Lease, Principal Payments 37.00M 2025-01-01 → 2025-12-31
Proceeds from (Payments to) Noncontrolling Interests 0 2025-01-01 → 2025-12-31
Proceeds from Stock Options Exercised 12.00M 2025-01-01 → 2025-12-31
Payments for Repurchase of Common Stock 107.00M 2025-01-01 → 2025-12-31
Payments of Ordinary Dividends, Common Stock 865.00M 2025-01-01 → 2025-12-31
Payments of Ordinary Dividends, Noncontrolling Interest 1.27B 2025-01-01 → 2025-12-31
Payment, Tax Withholding, Share-based Payment Arrangement 23.00M 2025-01-01 → 2025-12-31
Proceeds from (Payments for) Other Financing Activities 0 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Financing Activities -1.88B 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -738.00M 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 4.17B as of 2025-12-31

Stockholders' Equity

1 concepts 1 unit
Unit US$ · 1 concept
Label Value Period
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 0 2025-01-01 → 2025-12-31

Notes

123 concepts 5 units
Unit US$ · 101 concepts
Label Value Period
Current Federal Tax Expense (Benefit) 0 2025-01-01 → 2025-12-31
Current State and Local Tax Expense (Benefit) 6.00M 2025-01-01 → 2025-12-31
Accrual for Environmental Loss Contingencies 2.02B as of 2025-12-31
Current Foreign Tax Expense (Benefit) 1.97B 2025-01-01 → 2025-12-31
Current Income Tax Expense (Benefit) 1.97B 2025-01-01 → 2025-12-31
Accrual for Environmental Loss Contingencies, Payments 119.00M 2025-01-01 → 2025-12-31
Accrual for Environmental Loss Contingencies, Increase (Decrease) for Acquisitions and Divestitures -91.00M 2025-01-01 → 2025-12-31
Deferred Federal Income Tax Expense (Benefit) 0 2025-01-01 → 2025-12-31
Deferred State and Local Income Tax Expense (Benefit) 3.00M 2025-01-01 → 2025-12-31
Deferred Foreign Income Tax Expense (Benefit) 250.00M 2025-01-01 → 2025-12-31
Asset Retirement Obligation, Liabilities Incurred 2.00M 2025-01-01 → 2025-12-31
Operating Lease, Liability, Current 103.00M as of 2025-12-31
Asset Retirement Obligation, Revision of Estimate 101.00M 2025-01-01 → 2025-12-31
Tax Adjustments, Settlements, and Unusual Provisions -1.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense -3.00M 2025-01-01 → 2025-12-31
Accrual for Environmental Loss Contingency, Undiscounted, to be Paid, Year One 125.00M as of 2025-12-31
Accrual for Environmental Loss Contingency, Undiscounted, to be Paid, Year Two 120.00M as of 2025-12-31
Accrued Salaries, Current 382.00M as of 2025-12-31
Accrual for Environmental Loss Contingency, Undiscounted, to be Paid, Year Three 118.00M as of 2025-12-31
Accrual for Environmental Loss Contingency, Undiscounted, to be Paid, Year Four 86.00M as of 2025-12-31
Accrual for Environmental Loss Contingency, Undiscounted, to be Paid, Year Five 61.00M as of 2025-12-31
Accrual for Environmental Loss Contingency, Undiscounted, to be Paid, after Year Five 3.80B as of 2025-12-31
Accrual for Environmental Loss Contingencies, Gross 4.30B as of 2025-12-31
Other Assets, Miscellaneous, Noncurrent 109.00M as of 2025-12-31
Liability, Pension and Other Postretirement and Postemployment Benefits, Current 148.00M as of 2025-12-31
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount 1.34B 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount -9.00M 2025-01-01 → 2025-12-31
Share-based Payment Arrangement, Exercise of Option, Tax Benefit 5.00M 2025-01-01 → 2025-12-31
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount 2.00M 2025-01-01 → 2025-12-31
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Share-based Liabilities Paid 22.00M 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Credit, Foreign, Amount 32.00M 2025-01-01 → 2025-12-31
Other Sundry Liabilities, Noncurrent 86.00M as of 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Credit, Other, Amount 25.00M 2025-01-01 → 2025-12-31
Inventory, Raw Materials and Supplies, Net of Reserves 2.74B as of 2025-12-31
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Depletion, Amount -210.00M 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount 13.00M 2025-01-01 → 2025-12-31
Liability, Pension and Other Postretirement and Postemployment Benefits, Noncurrent 770.00M as of 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Contingency, Amount 6.00M 2025-01-01 → 2025-12-31
Accounts Payable and Other Accrued Liabilities, Current 151.00M as of 2025-12-31
Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Amount 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Amount 50.00M 2025-01-01 → 2025-12-31
Litigation Settlement, Expense 4.00M 2025-01-01 → 2025-12-31
Loss Contingency, Accrual, Current 49.00M as of 2025-12-31
Treasury Stock, Value, Acquired, Cost Method 107.00M 2025-01-01 → 2025-12-31
Net Income (Loss) Available to Common Stockholders, Diluted 2.20B 2025-01-01 → 2025-12-31
Long-Lived Assets 43.94B as of 2025-12-31
Deferred Tax Assets, Operating Loss Carryforwards 1.80B as of 2025-12-31
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value 173.00M as of 2025-12-31
Deferred Tax Assets, Tax Credit Carryforwards, Foreign 159.00M as of 2025-12-31
Unrecorded Unconditional Purchase Obligation, to be Paid, Year One 2.80B as of 2025-12-31
Unrecorded Unconditional Purchase Obligation, to be Paid, Year Two 900.00M as of 2025-12-31
Unrecorded Unconditional Purchase Obligation, to be Paid, Year Three 300.00M as of 2025-12-31
Unrecorded Unconditional Purchase Obligation, to be Paid, Year Four 100.00M as of 2025-12-31
Unrecorded Unconditional Purchase Obligation, to be Paid, Year Five 100.00M as of 2025-12-31
Unrecorded Unconditional Purchase Obligation, to be Paid, after Year Five 100.00M as of 2025-12-31
Unrecorded Unconditional Purchase Obligation 4.20B as of 2025-12-31
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Employee Benefits 72.00M as of 2025-12-31
Operating Lease, Cost 61.00M 2025-01-01 → 2025-12-31
Lease, Cost 223.00M 2025-01-01 → 2025-12-31
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities 1.84B as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year One 151.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Two 128.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Three 115.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Four 171.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Five 75.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, after Year Five 956.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid 1.60B as of 2025-12-31
Deferred Tax Assets, Other 199.00M as of 2025-12-31
Deferred Tax Assets, Gross 4.08B as of 2025-12-31
Deferred Tax Assets, Valuation Allowance 3.08B as of 2025-12-31
Deferred Tax Assets, Net of Valuation Allowance 1.00B as of 2025-12-31
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 483.00M as of 2025-12-31
Deferred Tax Liabilities, Gross 5.61B as of 2025-12-31
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount 100.00M 2025-01-01 → 2025-12-31
Deferred Tax Liabilities, Undistributed Foreign Earnings 1.04B as of 2025-12-31
Deferred Tax Liabilities, Other 241.00M as of 2025-12-31
Deferred Tax Liabilities, Net 4.61B as of 2025-12-31
Long-Term Debt, Maturity, Year One 500.00M as of 2025-12-31
Defined Contribution Plan, Cost 140.00M 2025-01-01 → 2025-12-31
Long-Term Debt, Maturity, Year Two 1.30B as of 2025-12-31
Long-Term Debt, Maturity, Year Three 1.20B as of 2025-12-31
Long-Term Debt, Maturity, Year Four 500.00M as of 2025-12-31
Long-Term Debt, Maturity, Year Five 1.00B as of 2025-12-31
Long-Term Debt, Maturity, after Year Five 4.90B as of 2025-12-31
Debt Issuance Costs, Net 49.00M as of 2025-12-31
Unrecognized Tax Benefits 169.00M as of 2025-12-31
Unrecognized Tax Benefits, Increase Resulting from Prior Period Tax Positions 24.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions 20.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Increase Resulting from Current Period Tax Positions 10.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Decrease Resulting from Settlements with Taxing Authorities 4.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Reduction Resulting from Lapse of Applicable Statute of Limitations 2.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Interest on Income Taxes Accrued 275.00M as of 2025-12-31
Value Added Tax Receivable, Current 686.00M as of 2025-12-31
Insurance Settlements Receivable, Current 9.00M as of 2025-12-31
Income Taxes Receivable, Noncurrent 810.00M as of 2025-12-31
Insurance Settlements Receivable, Noncurrent 8.00M as of 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Domestic 405.00M 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Foreign 5.97B 2025-01-01 → 2025-12-31
Insurance Settlements Receivable 17.00M as of 2025-12-31
Credit Derivative, Maximum Exposure, Undiscounted 289.00M as of 2025-12-31
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 63.00M 2025-01-01 → 2025-12-31
Unit shares · 6 concepts
Label Value Period
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized 43.80M as of 2025-12-31
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant 40.50M as of 2025-12-31
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number 4.76M as of 2025-12-31
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 844,079 2025-01-01 → 2025-12-31
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements 6.00M 2025-01-01 → 2025-12-31
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation 560,613 2025-01-01 → 2025-12-31
Unit US$ / share · 2 concepts
Label Value Period
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price $14.53 as of 2025-12-31
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price $12.51 2025-01-01 → 2025-12-31
Unit pure · 13 concepts
Label Value Period
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent 0 2025-01-01 → 2025-12-31
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Credit, Foreign, Percent 0.01 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Credit, Other, Percent 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Depletion, Percent -0.03 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Percent 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Contingency, Percent 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Percent 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent 0.01 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Percent 0.35 2025-01-01 → 2025-12-31
Operating Lease, Weighted Average Discount Rate, Percent 0.05 as of 2025-12-31
Debt, Weighted Average Interest Rate 0.039 as of 2025-12-31
Unit segment · 1 concept
Label Value Period
Number of Reportable Segments 5 2025-01-01 → 2025-12-31

Other

2 concepts 1 unit
Unit US$ · 2 concepts
Label Value Period
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings 2.14B 2025-01-01 → 2025-12-31
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 13.00M 2025-01-01 → 2025-12-31

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (FCX CIK 0000831259), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.