Marathon Petroleum Corporation financials

MPC CIK 0001510295

Source: EDGAR filings · raw companyfacts JSON · Built 2026-04-25T10:11:10Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 4.77B 6.13B 12.23B 13.94B 2.90B -368.00M
EBITDA 11.54B 10.13B 17.82B 24.68B 7.66B -8.87B
Working Capital 5.10B 3.62B 11.98B 15.22B 12.60B 12.62B
Net Debt 31.11B 25.86B 23.39B 19.66B 22.02B 33.14B
Gross Margin 9.99% 9.09% 13.35% 14.53% 8.31% 5.80%
Operating Margin 6.25% 4.89% 9.78% 12.10% 3.58% -17.55%
Net Margin 3.05% 2.48% 6.52% 8.18% 8.12% -14.08%
Return on Equity (ROE) 23.37% 19.41% 39.67% 52.38% 37.16% -44.26%
Return on Assets (ROA) 4.82% 4.37% 11.26% 16.15% 11.41% -11.54%
Current Ratio 1.2593 1.1738 1.5946 1.7603 1.7039 1.806
Debt-to-Equity 2.0092 1.6384 1.1817 1.0207 1.0422 1.5116
Effective Tax Rate 16.21% 14.94% 20.14% 21.94% 9.37% 17.85%
Cash Conversion Ratio 2.0393 2.5152 1.4582 1.1271 0.4477 -0.2462
Accruals Ratio -0.0501 -0.0662 -0.0516 -0.0205 0.063 -0.1438
SBC % of Revenue 0.12% 0.10% 0.14% 0.09% 0.07% 0.14%
CapEx Coverage 2.3675 3.4208 7.4693 6.7607 2.9781 0.868
Free Cash Flow Per Share $15.58 $17.98 $29.89 $27.02 $4.54 $-0.57

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 12.3018 13.8393 6.2785 4.139 4.1988
P/FCF 10.4395 7.7576 4.9627 4.308 14.0972
FCF Yield 9.58% 12.89% 20.15% 23.21% 7.09%
EV / EBITDA 16.7015 16.2368 9.5795 5.4647 11.0893
P/S 1.2182 0.9986 0.9929 0.6493 0.5248 0.5809
P/B 9.3366 7.8142 6.0368 4.1575 2.4027 1.8259

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 132.70B 138.86B 148.38B 177.45B 119.98B 69.78B
Cost of Goods and Services Sold 119.45B 126.24B 128.57B 151.67B 110.01B 65.73B
Selling, General and Administrative Expense 3.35B 3.22B 3.04B 2.77B 2.54B 2.71B
Operating Income (Loss) 8.29B 6.80B 14.51B 21.47B 4.30B -12.25B
Income Tax Expense (Benefit) 1.14B 890.00M 2.82B 4.49B 264.00M -2.43B
Net Income (Loss) Attributable to Parent 4.05B 3.44B 9.68B 14.52B 9.74B -9.83B
Earnings Per Share, Basic $13.24 $10.11 $23.73 $28.31 $15.34 $-15.13
Weighted Average Number of Shares Outstanding, Basic 305.00M 340.00M 407.00M 512.00M 634.00M 649.00M
Earnings Per Share, Diluted $13.22 $10.08 $23.63 $28.12 $15.24 $-15.13
Weighted Average Number of Shares Outstanding, Diluted 306.00M 341.00M 409.00M 516.00M 638.00M 649.00M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 3.67B 3.21B 5.44B 8.63B 5.29B 415.00M
Assets, Current 24.78B 24.45B 32.13B 35.24B 30.50B 28.29B
Assets 83.95B 78.86B 85.99B 89.90B 85.37B 85.16B
Liabilities, Current 19.68B 20.83B 20.15B 20.02B 17.90B 15.66B
Liabilities 59.87B 54.35B 54.59B 54.82B 51.79B 54.94B
Stockholders' Equity Attributable to Parent 17.31B 17.75B 24.40B 27.71B 26.21B 22.20B

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 8.25B 8.66B 14.12B 16.36B 4.36B 2.42B
Payments to Acquire Property, Plant, and Equipment 3.49B 2.53B 1.89B 2.42B 1.46B 2.79B
Net Cash Provided by (Used in) Investing Activities -5.87B 1.53B -3.10B 623.00M 14.80B -3.26B
Payments for Repurchase of Common Stock 3.49B 9.19B 11.57B 11.92B 4.65B 0
Net Cash Provided by (Used in) Financing Activities -1.92B -12.43B -14.21B -13.65B -14.42B -135.00M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Income Statement

43 concepts 3 units
Unit US$ · 37 concepts
Label Value Period
Costs and Expenses, Related Party 2.89B 2025-01-01 → 2025-12-31
Interest Costs Capitalized Adjustment 100.00M 2025-01-01 → 2025-12-31
Revenue from Contract with Customer, Excluding Assessed Tax 132.70B 2025-01-01 → 2025-12-31
Operating Lease, Lease Income 268.00M 2025-01-01 → 2025-12-31
Sales-type Lease, Variable Lease Income 38.00M 2025-01-01 → 2025-12-31
Sales-type Lease, Interest Income 113.00M 2025-01-01 → 2025-12-31
Sales-type Lease, Revenue 151.00M 2025-01-01 → 2025-12-31
Cost of Goods and Services Sold 119.45B 2025-01-01 → 2025-12-31
Costs and Expenses 126.93B 2025-01-01 → 2025-12-31
Amortization of Intangible Assets 271.00M 2025-01-01 → 2025-12-31
Finance Lease, Right-of-Use Asset, Amortization 102.00M 2025-01-01 → 2025-12-31
Business Combination, Acquisition Related Costs 33.00M 2025-01-01 → 2025-12-31
Goodwill, Impairment Loss 0 2025-01-01 → 2025-12-31
Gain (Loss) Related to Litigation Settlement -253.00M 2025-01-01 → 2025-12-31
Taxes, Miscellaneous 885.00M 2025-01-01 → 2025-12-31
Selling, General and Administrative Expense 3.35B 2025-01-01 → 2025-12-31
Gain (Loss) on Disposition of Property Plant Equipment -897.00M 2025-01-01 → 2025-12-31
Gain (Loss) on Disposition of Assets 173.00M 2025-01-01 → 2025-12-31
Other Operating Income 728.00M 2025-01-01 → 2025-12-31
Operating Income (Loss) 8.29B 2025-01-01 → 2025-12-31
Investment Income, Interest 159.00M 2025-01-01 → 2025-12-31
Investment Income, Net, Amortization of Discount and Premium 0 2025-01-01 → 2025-12-31
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component 23.00M 2025-01-01 → 2025-12-31
Interest Expense, Debt 1.49B 2025-01-01 → 2025-12-31
Finance Lease, Interest Expense 33.00M 2025-01-01 → 2025-12-31
Interest Expense, Other 23.00M 2025-01-01 → 2025-12-31
Interest and Debt Expense 1.28B 2025-01-01 → 2025-12-31
Income (Loss) from Equity Method Investments 1.62B 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 7.01B 2025-01-01 → 2025-12-31
Income Tax Expense (Benefit) 1.14B 2025-01-01 → 2025-12-31
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 5.88B 2025-01-01 → 2025-12-31
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest 1.83B 2025-01-01 → 2025-12-31
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest 0 2025-01-01 → 2025-12-31
Net Income (Loss) Attributable to Parent 4.05B 2025-01-01 → 2025-12-31
Preferred Stock Redemption Premium 0 2025-01-01 → 2025-12-31
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 4.00M 2025-01-01 → 2025-12-31
Net Income (Loss) Available to Common Stockholders, Basic 4.04B 2025-01-01 → 2025-12-31
Unit shares · 3 concepts
Label Value Period
Weighted Average Number of Shares Outstanding, Basic 305.00M 2025-01-01 → 2025-12-31
Weighted Average Number of Shares Outstanding, Diluted 306.00M 2025-01-01 → 2025-12-31
Weighted Average Number Diluted Shares Outstanding Adjustment 1.00M 2025-01-01 → 2025-12-31
Unit US$ / share · 3 concepts
Label Value Period
Earnings Per Share, Basic $13.24 2025-01-01 → 2025-12-31
Earnings Per Share, Diluted $13.22 2025-01-01 → 2025-12-31
Common Stock, Dividends, Per Share, Declared $3.73 2025-01-01 → 2025-12-31

Balance Sheet

60 concepts 3 units
Unit US$ · 52 concepts
Label Value Period
Cash and Cash Equivalents, at Carrying Value 3.67B as of 2025-12-31
Accounts Receivable, Allowance for Credit Loss, Current 20.00M as of 2025-12-31
Accounts Receivable, after Allowance for Credit Loss, Current 10.32B as of 2025-12-31
Property Subject to or Available for Operating Lease, Gross 1.42B as of 2025-12-31
Inventory, Net 10.13B as of 2025-12-31
Other Assets, Current 662.00M as of 2025-12-31
Assets, Current 24.78B as of 2025-12-31
SalesTypeLeaseNetInvestmentInLeaseExcludingAccruedInterestBeforeAllowanceForCreditLoss 1.11B as of 2025-12-31
Operating Lease, Right-of-Use Asset 1.49B as of 2025-12-31
Finance Lease, Right-of-Use Asset, after Accumulated Amortization 575.00M as of 2025-12-31
Equity Method Investments 6.79B as of 2025-12-31
Interest Payable, Current 449.00M as of 2025-12-31
Goodwill 9.35B as of 2025-12-31
Indefinite-lived Intangible Assets (Excluding Goodwill) 71.00M as of 2025-12-31
Finite-Lived Intangible Assets, Gross 5.53B as of 2025-12-31
Finite-Lived Intangible Assets, Accumulated Amortization 2.88B as of 2025-12-31
Finite-Lived Intangible Assets, Net 2.64B as of 2025-12-31
Intangible Assets, Net (Excluding Goodwill) 2.71B as of 2025-12-31
Other Assets, Noncurrent 1.42B as of 2025-12-31
Contract with Customer, Liability 215.00M as of 2025-12-31
Operating Lease, Liability 1.48B as of 2025-12-31
Assets 83.95B as of 2025-12-31
Accounts Payable, Current 12.97B as of 2025-12-31
Employee-related Liabilities, Current 1.11B as of 2025-12-31
Taxes Payable, Current 1.48B as of 2025-12-31
Finance Lease, Liability 695.00M as of 2025-12-31
Debt and Lease Obligation 33.30B as of 2025-12-31
Finance Lease, Liability, Current 105.00M as of 2025-12-31
Long-term Debt and Lease Obligation, Current 2.37B as of 2025-12-31
Debt, Current 2.37B as of 2025-12-31
Regulatory Liability, Current 463.00M as of 2025-12-31
Asset Retirement Obligation, Current 37.00M as of 2025-12-31
Other Liabilities, Current 1.25B as of 2025-12-31
Liabilities, Current 19.68B as of 2025-12-31
Finance Lease, Liability, Noncurrent 590.00M as of 2025-12-31
Long-term Debt and Lease Obligation 30.50B as of 2025-12-31
Liability, Defined Benefit Plan, Noncurrent 1.17B as of 2025-12-31
Asset Retirement Obligations, Noncurrent 225.00M as of 2025-12-31
Deferred Income Tax Liabilities, Net 5.98B as of 2025-12-31
Operating Lease, Liability, Noncurrent 993.00M as of 2025-12-31
Liabilities 59.87B as of 2025-12-31
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0 as of 2025-12-31
Preferred Stock, Value, Issued 0 as of 2025-12-31
Common Stock, Value, Issued 10.00M as of 2025-12-31
Additional Paid in Capital, Common Stock 33.69B as of 2025-12-31
Treasury Stock, Value 56.03B as of 2025-12-31
Accumulated Other Comprehensive Income (Loss), Net of Tax -105.00M as of 2025-12-31
Retained Earnings (Accumulated Deficit) 39.75B as of 2025-12-31
Stockholders' Equity Attributable to Parent 17.31B as of 2025-12-31
Stockholders' Equity Attributable to Noncontrolling Interest 6.77B as of 2025-12-31
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 24.09B as of 2025-12-31
Liabilities and Equity 83.95B as of 2025-12-31
Unit shares · 6 concepts
Label Value Period
Preferred Stock, Shares Authorized 30.00M as of 2025-12-31
Preferred Stock, Shares Issued 0 as of 2025-12-31
Preferred Stock, Shares Outstanding 0 as of 2025-12-31
Common Stock, Shares Authorized 2.00B as of 2025-12-31
Common Stock, Shares, Issued 994.00M as of 2025-12-31
Treasury Stock, Common, Shares 699.00M as of 2025-12-31
Unit US$ / share · 2 concepts
Label Value Period
Preferred Stock, Par or Stated Value Per Share $0.01 as of 2025-12-31
Common Stock, Par or Stated Value Per Share $0.01 as of 2025-12-31

Cash Flow Statement

46 concepts 1 unit
Unit US$ · 46 concepts
Label Value Period
Unrealized Gain (Loss) on Derivatives and Commodity Contracts 16.00M 2025-01-01 → 2025-12-31
Amortization of Debt Issuance Costs and Discounts 39.00M 2025-01-01 → 2025-12-31
Depreciation, Depletion and Amortization 3.25B 2025-01-01 → 2025-12-31
Proceeds from Sales of Business, Affiliate and Productive Assets 1.00B 2025-01-01 → 2025-12-31
Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash 16.00M 2025-01-01 → 2025-12-31
Share-based Payment Arrangement, Noncash Expense 160.00M 2025-01-01 → 2025-12-31
Finance Lease, Interest Payment on Liability 33.00M 2025-01-01 → 2025-12-31
Operating Lease, Payments 530.00M 2025-01-01 → 2025-12-31
Interest Paid, Excluding Capitalized Interest, Operating Activities 1.22B 2025-01-01 → 2025-12-31
Proceeds from Equity Method Investment, Distribution 1.25B 2025-01-01 → 2025-12-31
Deferred Income Tax Expense (Benefit) 282.00M 2025-01-01 → 2025-12-31
IncomeTaxPaidFederalAfterRefundReceived 333.00M 2025-01-01 → 2025-12-31
IncomeTaxPaidForeignAfterRefundReceived 18.00M 2025-01-01 → 2025-12-31
Income Taxes Paid, Net 406.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Accounts Receivable -890.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Inventories 596.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Accounts Payable and Accrued Liabilities -776.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Other Operating Assets and Liabilities, Net -13.00M 2025-01-01 → 2025-12-31
Other Operating Activities, Cash Flow Statement -188.00M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Operating Activities 8.25B 2025-01-01 → 2025-12-31
Payments to Acquire Property, Plant, and Equipment 3.49B 2025-01-01 → 2025-12-31
Payments to Acquire Debt Securities, Available-for-sale 0 2025-01-01 → 2025-12-31
Proceeds from Sale of Debt Securities, Available-for-sale 0 2025-01-01 → 2025-12-31
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale 0 2025-01-01 → 2025-12-31
Payments to Acquire Businesses, Net of Cash Acquired 3.32B 2025-01-01 → 2025-12-31
Payments to Acquire Equity Method Investments 1.06B 2025-01-01 → 2025-12-31
Proceeds from Equity Method Investment, Distribution, Return of Capital 721.00M 2025-01-01 → 2025-12-31
Payments for (Proceeds from) Other Investing Activities -273.00M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Investing Activities -5.87B 2025-01-01 → 2025-12-31
Proceeds from Issuance of Commercial Paper 5.05B 2025-01-01 → 2025-12-31
Repayments of Commercial Paper 5.05B 2025-01-01 → 2025-12-31
Proceeds from Issuance of Long-term Debt and Capital Securities, Net 11.17B 2025-01-01 → 2025-12-31
Finance Lease, Principal Payments 108.00M 2025-01-01 → 2025-12-31
Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security 6.46B 2025-01-01 → 2025-12-31
Payments of Debt Issuance Costs 80.00M 2025-01-01 → 2025-12-31
Payments to Noncontrolling Interests 1.51B 2025-01-01 → 2025-12-31
Proceeds from Issuance of Common Stock 24.00M 2025-01-01 → 2025-12-31
Proceeds from Stock Options Exercised 24.00M 2025-01-01 → 2025-12-31
Payments for Repurchase of Common Stock 3.49B 2025-01-01 → 2025-12-31
Payments for Repurchase of Preferred Stock and Preference Stock 0 2025-01-01 → 2025-12-31
Payments for Repurchase of Other Equity 400.00M 2025-01-01 → 2025-12-31
Payments of Ordinary Dividends, Common Stock 1.14B 2025-01-01 → 2025-12-31
Proceeds from (Payments for) Other Financing Activities -30.00M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Financing Activities -1.92B 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect 462.00M 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 3.67B as of 2025-12-31

Stockholders' Equity

2 concepts 1 unit

Notes

146 concepts 6 units
Unit US$ · 131 concepts
Label Value Period
Finance Lease, Right-of-Use Asset, before Accumulated Amortization 1.18B as of 2025-12-31
Finance Lease, Right-of-Use Asset, Accumulated Amortization 608.00M as of 2025-12-31
Current Federal Tax Expense (Benefit) 706.00M 2025-01-01 → 2025-12-31
Current State and Local Tax Expense (Benefit) 129.00M 2025-01-01 → 2025-12-31
Accrual for Environmental Loss Contingencies 355.00M as of 2025-12-31
Current Foreign Tax Expense (Benefit) 20.00M 2025-01-01 → 2025-12-31
Current Income Tax Expense (Benefit) 855.00M 2025-01-01 → 2025-12-31
Deferred Federal Income Tax Expense (Benefit) 255.00M 2025-01-01 → 2025-12-31
Deferred State and Local Income Tax Expense (Benefit) 25.00M 2025-01-01 → 2025-12-31
Deferred Foreign Income Tax Expense (Benefit) 2.00M 2025-01-01 → 2025-12-31
Operating Lease, Liability, Current 489.00M as of 2025-12-31
Other Inventory, Supplies, Gross 1.51B as of 2025-12-31
Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, before Accumulated Depreciation and Amortization 71.01B as of 2025-12-31
Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization 33.61B as of 2025-12-31
Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization 37.40B as of 2025-12-31
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity 432.00M as of 2025-12-31
Recorded Third-Party Environmental Recoveries Receivable 4.00M as of 2025-12-31
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount 1.47B 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount 128.00M 2025-01-01 → 2025-12-31
Share-based Payment Arrangement, Expense, Tax Benefit 38.00M 2025-01-01 → 2025-12-31
Energy Related Inventory, Crude Oil and Natural Gas Liquids 3.27B as of 2025-12-31
Other Sundry Liabilities, Current 341.00M as of 2025-12-31
Share-based Payment Arrangement, Exercise of Option, Tax Benefit 6.00M 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Credit, Amount 84.00M 2025-01-01 → 2025-12-31
Insured Event, Gain (Loss) 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount 24.00M 2025-01-01 → 2025-12-31
Excess of Replacement or Current Costs over Stated LIFO Value 959.00M as of 2025-12-31
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Net -128.00M 2025-01-01 → 2025-12-31
Dividends, Common Stock, Cash 1.14B 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Noncontrolling Interest Income (Loss), Amount 385.00M 2025-01-01 → 2025-12-31
Undistributed Earnings (Loss) Allocated to Participating Securities, Diluted 4.00M 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount -19.00M 2025-01-01 → 2025-12-31
Finite-Lived Intangible Asset, Expected Amortization, Year One 283.00M as of 2025-12-31
Finite-Lived Intangible Asset, Expected Amortization, Year Two 254.00M as of 2025-12-31
Finite-Lived Intangible Asset, Expected Amortization, Year Three 238.00M as of 2025-12-31
Finite-Lived Intangible Asset, Expected Amortization, Year Four 91.00M as of 2025-12-31
Finite-Lived Intangible Asset, Expected Amortization, Year Five 91.00M as of 2025-12-31
Treasury Stock, Value, Acquired, Cost Method 3.40B 2025-01-01 → 2025-12-31
Net Income (Loss) Available to Common Stockholders, Diluted 4.04B 2025-01-01 → 2025-12-31
Deferred Credits and Other Liabilities, Noncurrent 1.54B as of 2025-12-31
StockRepurchaseProgramAuthorizedAmount1 60.05B as of 2025-12-31
Stock Repurchase Program, Remaining Authorized Repurchase Amount 4.38B as of 2025-12-31
ShareRepurchaseProgramExciseTax 89.00M 2025-01-01 → 2025-12-31
Defined Benefit Plan, Plan Assets, Amount 2.40B as of 2025-12-31
Deferred Tax Assets, Operating Loss Carryforwards 32.00M as of 2025-12-31
Goodwill, Acquired During Period 1.11B 2025-01-01 → 2025-12-31
Deferred Tax Assets, Tax Credit Carryforwards 20.00M as of 2025-12-31
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Employee Benefits 560.00M as of 2025-12-31
Goodwill, Gross 18.07B as of 2025-12-31
Operating Lease, Cost 541.00M 2025-01-01 → 2025-12-31
Goodwill, Impaired, Accumulated Impairment Loss 8.72B as of 2025-12-31
Short-term Lease, Cost 964.00M 2025-01-01 → 2025-12-31
Variable Lease, Cost 68.00M 2025-01-01 → 2025-12-31
Lease, Cost 1.71B 2025-01-01 → 2025-12-31
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability 85.00M 2025-01-01 → 2025-12-31
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 724.00M 2025-01-01 → 2025-12-31
Finance Lease, Liability, to be Paid, Year One 135.00M as of 2025-12-31
Finance Lease, Liability, to be Paid, Year Two 123.00M as of 2025-12-31
Finance Lease, Liability, to be Paid, Year Three 108.00M as of 2025-12-31
Finance Lease, Liability, to be Paid, Year Four 90.00M as of 2025-12-31
Finance Lease, Liability, to be Paid, Year Five 79.00M as of 2025-12-31
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities 80.00M as of 2025-12-31
Finance Lease, Liability, to be Paid, after Year Five 312.00M as of 2025-12-31
Finance Lease, Liability, Payment, Due 847.00M as of 2025-12-31
Deferred Tax Assets, Goodwill and Intangible Assets 84.00M as of 2025-12-31
Finance Lease, Liability, Undiscounted Excess Amount 152.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year One 544.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Two 397.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Three 288.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Four 172.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, Year Five 98.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid, after Year Five 128.00M as of 2025-12-31
Lessee, Operating Lease, Liability, to be Paid 1.63B as of 2025-12-31
Deferred Tax Assets, Other 115.00M as of 2025-12-31
Derivative Liability, Collateral, Right to Reclaim Cash, Offset 10.00M as of 2025-12-31
Deferred Tax Assets, Gross 1.61B as of 2025-12-31
Deferred Tax Assets, Valuation Allowance 9.00M as of 2025-12-31
Deferred Tax Assets, Net of Valuation Allowance 1.60B as of 2025-12-31
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 145.00M as of 2025-12-31
Deferred Tax Liabilities, Gross 7.59B as of 2025-12-31
Long-term Purchase Commitment, Amount 453.00M 2025-01-01 → 2025-12-31
Property Subject to or Available for Operating Lease, Accumulated Depreciation 567.00M as of 2025-12-31
Property Subject to or Available for Operating Lease, Net 857.00M as of 2025-12-31
Deferred Tax Liabilities, Property, Plant and Equipment 2.44B as of 2025-12-31
Deferred Tax Liabilities, Inventory 845.00M as of 2025-12-31
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax 17.00M 2025-01-01 → 2025-12-31
Deferred Tax Liabilities, Investment in Noncontrolled Affiliates 3.96B as of 2025-12-31
Deferred Tax Liabilities, Leasing Arrangements 324.00M as of 2025-12-31
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax -1.00M 2025-01-01 → 2025-12-31
Deferred Tax Liabilities, Other 19.00M as of 2025-12-31
Deferred Tax Liabilities, Net 5.98B as of 2025-12-31
Defined Benefit Plan, Accumulated Benefit Obligation 2.82B as of 2025-12-31
Long-Term Debt, Maturity, Year One 2.26B as of 2025-12-31
Long-Term Debt, Maturity, Year Two 2.01B as of 2025-12-31
Defined Contribution Plan, Employer Discretionary Contribution Amount 192.00M 2025-01-01 → 2025-12-31
Long-Term Debt, Maturity, Year Three 1.76B as of 2025-12-31
Long-Term Debt, Maturity, Year Four 764.00M as of 2025-12-31
Long-Term Debt, Maturity, Year Five 2.61B as of 2025-12-31
Debt Instrument, Unamortized Discount (Premium), Net 225.00M as of 2025-12-31
Other Comprehensive Income (Loss) before Reclassifications, Tax 5.00M 2025-01-01 → 2025-12-31
Debt Issuance Costs, Net 204.00M as of 2025-12-31
Sales-type Lease, Lease Receivable 994.00M as of 2025-12-31
Sales-type Lease, Unguaranteed Residual Asset 117.00M as of 2025-12-31
Unrecognized Tax Benefits 163.00M as of 2025-12-31
Unrecognized Tax Benefits, Increase Resulting from Prior Period Tax Positions 65.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions 7.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Increase Resulting from Current Period Tax Positions 80.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Decrease Resulting from Settlements with Taxing Authorities 2.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Reduction Resulting from Lapse of Applicable Statute of Limitations 0 2025-01-01 → 2025-12-31
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year One 181.00M as of 2025-12-31
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Two 163.00M as of 2025-12-31
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Three 154.00M as of 2025-12-31
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Four 146.00M as of 2025-12-31
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Five 138.00M as of 2025-12-31
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, after Year Five 903.00M as of 2025-12-31
Sales-type and Direct Financing Leases, Lease Receivable, Payments to be Received 1.69B as of 2025-12-31
Unrecognized Tax Benefits that Would Impact Effective Tax Rate 82.00M as of 2025-12-31
Sales-type and Direct Financing Leases, Lease Receivable, Undiscounted Excess Amount 691.00M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year One 111.00M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Two 86.00M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Three 78.00M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Four 77.00M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, Year Five 63.00M as of 2025-12-31
Lessor, Operating Lease, Payment to be Received, after Year Five 191.00M as of 2025-12-31
Lessor, Operating Lease, Payments to be Received 606.00M as of 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Domestic 6.96B 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Foreign 57.00M 2025-01-01 → 2025-12-31
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value 277.00M as of 2025-12-31
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 5.00M 2025-01-01 → 2025-12-31
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Inputs Reconciliation, Settlements -10.00M 2025-01-01 → 2025-12-31
Fair Value, Asset (Liability), Recurring Basis, Still Held, Unrealized Gain (Loss) 7.00M 2025-01-01 → 2025-12-31
Unit shares · 1 concept
Label Value Period
Treasury Stock, Shares, Acquired 21.00M 2025-01-01 → 2025-12-31
Unit US$ / share · 1 concept
Label Value Period
Treasury Stock Acquired, Average Cost Per Share $163.64 2025-01-01 → 2025-12-31
Unit employee · 1 concept
Label Value Period
Multiemployer Plan, Number of Employees Covered 254 2025-01-01 → 2025-12-31
Unit Segment · 1 concept
Label Value Period
Number of Reportable Segments 3 2025-01-01 → 2025-12-31

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (MPC CIK 0001510295), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.