AALBERTS NV financials

AALBERTS NV

Country: NL Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 549300EMP9DT6Q35HZ31 ISIN: NL0000852564
Source filing ↗
Financial statements (EUR, as reported — unscaled; 99 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €3.15B€3.32B
Other income €45.2M€49.3M
Operating expenses €2.90B€2.91B
Employee benefits expense €932.7M€916.1M
Raw materials & consumables used €1.16B€1.25B
Depreciation & amortisation €58.2M€57.6M
Operating profit (EBIT) €292.4M€463.4M
Net finance income / (cost) -€30.8M-€39.4M
Profit before tax €261.6M€424.0M
Income tax expense €74.2M€103.5M
Profit for the year €187.4M€320.5M
— attributable to owners €179.1M€315.8M
— attributable to NCI €8.3M€4.7M
Total comprehensive income €215.0M€278.0M
Per share
Basic EPS €1.62€2.86
Diluted EPS €1.62€2.85
Free cash flow / share €1.66€2.43
Cash flow statement
Cash generated from operations €567.8M€633.6M
Net cash from operating activities €432.7M€492.1M
Income taxes paid €103.5M€103.4M
Net cash from investing activities -€228.4M-€132.6M
Purchase of PP&E (capex) €240.7M€218.7M
Purchase of intangibles €22.2M€15.9M
Net cash from financing activities -€253.2M-€213.3M
Dividends paid €125.0M€122.7M
Proceeds from borrowings €27.3M€10.3M
Repayments of borrowings €109.0M€59.3M
Lease liability payments €41.7M€37.3M
Net change in cash -€48.9M€146.2M
Balance sheet
Total assets €4.23B€4.14B
Non-current assets €2.84B€2.71B
Property, plant & equipment €1.20B€1.09B
Right-of-use assets €190.8M€157.0M
Intangible assets & goodwill €1.43B€1.45B
Current assets €1.39B€1.43B
Inventories €799.6M€822.6M
Trade & other receivables €385.1M€392.4M
Cash & equivalents €89.8M€119.7M
Total equity €2.61B€2.52B
— attributable to owners €2.54B€2.47B
Non-controlling interests €61.2M€52.1M
Non-current liabilities €617.7M€725.7M
Long-term borrowings €281.8M€388.7M
Lease liabilities (non-current) €152.9M€128.2M
Current liabilities €1.01B€895.3M
Short-term borrowings €82.7M€55.1M
Current portion of long-term borrowings €126.6M€96.9M
Lease liabilities (current) €42.6M€33.7M
Trade & other payables €408.0M€436.9M
Deferred tax liabilities €143.7M€154.5M
Derived metrics
Free cash flow €192.0M€273.4M
Operating margin 9.3%13.9%
Net margin 6.0%9.6%
Return on equity 7.2%12.7%
Cash conversion ratio 2.31×1.54×
Capex coverage 1.80×2.25×
Other reported items
Adjustments For Amortisation Expense €58.2M€57.6M
Adjustments For Decrease Increase In Inventories €9.8M€57.6M
Adjustments For Decrease Increase In Trade and Other Receivables -€27.9M-€25.4M
Adjustments For Gain Loss On Disposal of Investments In Subsidiaries Joint Ventures and Associates €9.0M€30.0M
Adjustments For Gain Loss On Disposals Property Plant and Equipment €800.0K€4.4M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €34.4M€0
Adjustments For Increase Decrease In Trade and Other Payables €0-€22.3M
Adjustments For Provisions €50.4M-€4.5M
Adjustments For Reconcile Profit Loss €293.5M€160.3M
Cash and Cash Equivalents If Different From Statement of Financial Position €7.1M€64.6M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €42.7M€98.1M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €19.3M€16.4M
Comprehensive Income Attributable To Noncontrolling Interests €9.2M€8.1M
Comprehensive Income Attributable To Owners of Parent €205.8M€269.9M
Current Provisions €74.0M€9.9M
Current Tax Assets Current €17.1M€14.2M
Current Tax Liabilities Current €55.1M€57.3M
Deferred Tax Assets €23.0M€10.4M
Depreciation Property Plant and Equipment €119.2M€105.9M
Depreciation Rightofuse Assets €41.1M€35.7M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€8.6M€600.0K
Equity and Liabilities €4.23B€4.14B
Finance Costs Paid Classified As Operating Activities €31.6M€38.1M
Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Before Tax -€8.4M-€14.9M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €34.4M€0
Income Tax Relating To Cash Flow Hedges of Other Comprehensive Income -€2.2M-€3.8M
Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income €600.0K-€600.0K
Increase Decrease In Working Capital €18.1M-€9.9M
Increase Decrease Through Sharebased Payment Transactions -€2.1M-€400.0K
Liabilities Included In Disposal Groups Classified As Held For Sale €4.4M€0
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €0€0
Noncurrent Financial Assets €4.0M€5.0M
Noncurrent Provisions €10.8M€21.4M
Noncurrent Provisions For Employee Benefits €28.5M€32.9M
Other Comprehensive Income €27.6M-€42.5M
Other Comprehensive Income Before Tax Exchange Differences On Translation €32.6M-€29.6M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans €1.8M-€2.4M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €26.4M-€40.7M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €1.2M-€1.8M
Other Current Assets €96.3M€82.0M
Other Current Liabilities €213.8M€205.5M
Other Expense By Nature €556.0M€543.9M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €11.1M€20.3M
Methodology

Every line item above is a fact tagged in AALBERTS NV's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.