AFRICA OIL CORP. financials

AFRICA OIL CORP.

Country: SE Reporting currency: USD Latest annual report: 2024-12-31
LEI: 549300071188HIDJEB11
Source filing ↗
Financial statements (USD, as reported — unscaled; 54 line items across 2 annual periods)
Line item 20242023
Income statement
Operating expenses $469.1M$94.1M
Finance costs $4.9M$7.6M
Profit for the year -$279.1M$87.1M
Total comprehensive income -$279.1M$87.1M
Per share
Basic EPS $-0.62$0.19
Diluted EPS $-0.62$0.18
Cash flow statement
Net cash from operating activities -$40.9M-$53.3M
Net cash from investing activities -$61.3M$114.7M
Purchase of intangibles $7.7M$15.4M
Net cash from financing activities -$68.4M-$29.1M
Dividends paid $22.6M$23.1M
Lease liability payments $500.0K
Balance sheet
Total assets $615.2M$966.2M
Non-current assets $538.5M$729.1M
Current assets $76.7M$237.1M
Trade & other receivables $4.0M$5.1M
Cash & equivalents $61.4M$232.0M
Total equity $548.8M$894.6M
— attributable to owners $548.8M$894.6M
Non-current liabilities $51.8M$49.2M
Current liabilities $14.6M$22.4M
Derived metrics
Return on equity -50.9%9.7%
Cash conversion ratio 0.15×-0.61×
Other reported items
Adjusted Weighted Average Shares 449.4M472.9M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss $436.7M
Adjustments For Sharebased Payments $1.5M$11.3M
Cash Flows From Used In Operations Before Changes In Working Capital -$26.1M-$24.5M
Current Accrued Expenses and Other Current Liabilities $9.7M$14.2M
Current Receivables Due From Associates $4.3M
Dividends Received From Joint Ventures Classified As Investing Activities $36.0M$175.0M
Equity and Liabilities $615.2M$966.2M
Finance Income $7.6M$7.8M
General and Administrative Expense $32.4M$31.9M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss $436.7M$62.2M
Increase Decrease In Cash and Cash Equivalents -$170.6M$32.3M
Increase Decrease In Working Capital $14.8M$28.8M
Intangible Assets Other Than Goodwill $29.3M$19.1M
Investments In Associates $177.6M$134.7M
Investments In Joint Ventures $328.4M$572.5M
Issued Capital $1.20B$1.27B
Liabilities $66.4M$71.6M
Noncurrent Receivables Due From Associates $2.8M
Other Adjustments For Noncash Items $2.1M-$4.1M
Other Current Financial Liabilities $700.0K
Other Noncurrent Financial Liabilities $2.6M
Other Property Plant and Equipment $3.2M
Payments To Acquire Or Redeem Entitys Shares $45.3M$6.0M
Purchase of Interests In Associates $88.6M$44.4M
Retained Earnings -$734.0M-$432.3M
Share of Profit Loss of Associates Accounted For Using Equity Method -$38.7M-$47.0M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method $187.3M$181.0M
Share of Profit Loss of Joint Ventures Accounted For Using Equity Method $226.0M$228.0M
Treasury Shares $400.0K
Weighted Average Shares 449.4M462.2M
Methodology

Every line item above is a fact tagged in AFRICA OIL CORP.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.