ALRO SA financials

ALRO SA

Country: RO Reporting currency: RON Latest annual report: 2022-12-31
LEI: 5493008G6W6SORM2JG98
Source filing ↗
Financial statements (RON, as reported — unscaled; 103 line items across 2 annual periods)
Line item 20222021
Income statement
Cost of sales RON 3.27BRON 3.01B
Gross profit RON 279.4MRON 492.7M
Operating profit (EBIT) RON 683.9MRON 228.1M
Profit before tax RON 521.8MRON 57.5M
Income tax expense RON 112.3MRON 31.2M
Profit for the year RON 409.5MRON 26.3M
— attributable to owners RON 410.1MRON 26.4M
— attributable to NCI -RON 592.0K-RON 170.0K
Total comprehensive income RON 433.0MRON 40.7M
Per share
Basic EPS RON 0.57RON 0.04
Diluted EPS RON 0.57RON 0.04
Cash flow statement
Cash generated from operations RON 83.0MRON 241.2M
Net cash from investing activities -RON 235.3M-RON 155.5M
Purchase of PP&E (capex) RON 129.4MRON 147.6M
Net cash from financing activities RON 453.7MRON 137.0M
Net change in cash RON 301.4MRON 222.8M
Balance sheet
Total assets RON 3.79BRON 2.87B
Non-current assets RON 1.30BRON 1.32B
Property, plant & equipment RON 1.09BRON 1.10B
Right-of-use assets RON 7.1MRON 8.2M
Intangible assets & goodwill RON 79.9MRON 96.3M
Current assets RON 2.49BRON 1.55B
Inventories RON 1.17BRON 1.01B
Trade & other receivables RON 69.8MRON 75.0M
Cash & equivalents RON 630.1MRON 328.4M
Total equity RON 1.55BRON 1.12B
— attributable to owners RON 1.55BRON 1.11B
Non-controlling interests RON 2.0MRON 2.5M
Non-current liabilities RON 798.2MRON 1.17B
Lease liabilities (non-current) RON 3.8MRON 4.4M
Current liabilities RON 1.44BRON 585.4M
Lease liabilities (current) RON 2.5MRON 2.7M
Trade & other payables RON 230.6MRON 314.9M
Derived metrics
Operating margin 19.2%6.5%
Net margin 11.5%0.8%
Return on equity 26.4%2.4%
Other reported items
Adjustments For Decrease Increase In Derivative Financial Assets RON 2.4MRON 63.9M
Adjustments For Decrease Increase In Inventories -RON 231.3M-RON 316.1M
Adjustments For Decrease Increase In Trade and Other Receivables -RON 407.5MRON 298.2M
Adjustments For Depreciation and Amortisation Expense RON 153.0MRON 152.5M
Adjustments For Dividend Income RON 3.0KRON 2.0K
Adjustments For Gain Loss On Disposals Property Plant and Equipment RON 908.0KRON 1.5M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Inventories RON 78.0MRON 4.7M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Property Plant and Equipment RON 5.3MRON 5.6M
Adjustments For Increase Decrease In Trade Account Payable -RON 102.6MRON 26.6M
Adjustments For Interest Expense RON 93.7MRON 41.8M
Adjustments For Interest Income RON 9.5MRON 4.4M
Adjustments For Provisions RON 30.3M-RON 31.1M
Cash Advances and Loans From Related Parties RON 611.1MRON 256.6M
Cash Flows From Used In Decrease Increase In Restricted Cash and Cash Equivalents -RON 102.0M-RON 16.8M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities RON 15.6M-RON 2.3M
Comprehensive Income Attributable To Noncontrolling Interests -RON 503.0K-RON 120.0K
Comprehensive Income Attributable To Owners of Parent RON 433.5MRON 40.9M
Current Contract Liabilities RON 20.2MRON 45.7M
Current Derivative Financial Liabilities RON 0RON 6.0M
Current Government Grants RON 4.3MRON 4.3M
Current Loans Received and Current Portion of Noncurrent Loans Received RON 1.02BRON 135.7M
Current Provisions RON 32.4MRON 2.2M
Current Tax Assets Current RON 1.8MRON 2.0M
Current Tax Liabilities Current RON 70.1MRON 5.4M
Deferred Tax Assets RON 35.8MRON 52.2M
Dividends Paid To Equity Holders of Parent Classified As Financing Activities RON 1.0KRON 38.0K
Dividends Received Classified As Investing Activities RON 3.0KRON 2.0K
Effect of Exchange Rate Changes On Cash and Cash Equivalents RON 193.0KRON 177.0K
Equity and Liabilities RON 3.79BRON 2.87B
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -RON 45.7M-RON 45.4M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss RON 1.8MRON 1.3M
Income Taxes Paid Refund Classified As Operating Activities -RON 31.7M-RON 52.4M
Increase Decrease Through Acquisition of Subsidiary -RON 11.9M
Increase Decrease Through Appropriation of Retained Earnings RON 0RON 0
Intangible Assets Other Than Goodwill RON 3.5MRON 4.5M
Interest Expense RON 93.7MRON 41.8M
Interest Paid Classified As Operating Activities RON 79.3MRON 36.4M
Interest Received Classified As Investing Activities RON 9.3MRON 4.4M
Investment Property RON 602.0KRON 633.0K
Investments In Subsidiaries RON 0RON 0
Issued Capital RON 370.0MRON 370.0M
Liabilities RON 2.24BRON 1.76B
Miscellaneous Other Operating Expense RON 99.7MRON 16.9M
Miscellaneous Other Operating Income RON 870.2MRON 68.7M
Noncurrent Government Grants RON 35.2MRON 39.4M
Noncurrent Portion of Noncurrent Loans Received RON 670.1MRON 1.04B
Noncurrent Provisions RON 43.1MRON 43.3M
Noncurrent Provisions For Employee Benefits RON 27.2MRON 40.9M
Other Comprehensive Income RON 23.5MRON 14.5M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans RON 11.1MRON 8.0M
Other Current Financial Assets RON 510.8MRON 100.7M
Other Current Financial Liabilities RON 67.2MRON 68.6M
Other Current Nonfinancial Assets RON 25.0MRON 38.0M
Other Finance Cost RON 30.1MRON 24.0M
Other Finance Income RON 9.9MRON 4.5M
Other Noncurrent Financial Liabilities RON 18.8MRON 1.7M
Other Noncurrent Nonfinancial Assets RON 77.8MRON 61.9M
Other Reserves RON 357.0MRON 342.8M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities RON 2.5MRON 2.2M
Reclassification Adjustments On Exchange Differences On Translation Net of Tax -RON 14.2M-RON 7.8M
Repayments of Bonds Notes and Debentures RON 157.5MRON 119.5M
Restricted Cash and Cash Equivalents RON 88.7MRON 151.0K
Retained Earnings Excluding Profit Loss For Reporting Period RON 324.0MRON 288.3M
Retained Earnings Profit Loss For Reporting Period RON 410.1MRON 26.4M
Revenue From Contracts With Customers RON 3.55BRON 3.50B
Selling General and Administrative Expense RON 344.5MRON 316.3M
Share Premium RON 86.4MRON 86.4M
Methodology

Every line item above is a fact tagged in ALRO SA's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (RON), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.