ATERIAN PLC financials

ATERIAN PLC

Country: GB Reporting currency: GBP Latest annual report: 2023-12-31
LEI: 2138005GAARIE1JMP262
Source filing ↗
Financial statements (GBP, as reported — unscaled; 70 line items across 2 annual periods)
Line item 20232022
Income statement
Revenue £0£0
Other income £192.0K£0
Administrative expenses £1.5M£996.0K
Operating profit (EBIT) -£1.0M-£4.4M
Finance costs £54.0K£7.0K
Profit before tax -£1.1M-£4.4M
Income tax expense £0£0
Profit for the year -£1.1M-£4.4M
Total comprehensive income -£1.2M-£4.4M
Per share
Basic EPS £-0.00£-0.01
Diluted EPS £-0.00£-0.01
Free cash flow / share £-0.00£-0.00
Cash flow statement
Net cash from operating activities -£1.2M-£809.0K
Net cash from investing activities -£5.0K-£118.0K
Purchase of PP&E (capex) £5.0K£10.0K
Net cash from financing activities £1.1M£841.0K
Proceeds from borrowings £342.0K£150.0K
Balance sheet
Total assets £4.2M£4.1M
Non-current assets £3.6M£3.7M
Property, plant & equipment £296.0K£421.0K
Current assets £630.0K£429.0K
Trade & other receivables £557.0K£319.0K
Cash & equivalents £73.0K£110.0K
Total equity £3.4M£3.3M
Non-current liabilities £0£151.0K
Long-term borrowings £0£151.0K
Current liabilities £793.0K£595.0K
Short-term borrowings £225.0K£0
Trade & other payables £402.0K£395.0K
Derived metrics
Free cash flow -£1.2M-£819.0K
Return on equity -31.1%-131.0%
Cash conversion ratio 1.09×0.18×
Capex coverage -231.60×-80.90×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -£87.0K£81.0K
Adjustments For Depreciation Expense £16.0K£22.0K
Adjustments For Finance Income Cost £0£0
Adjustments For Gain Loss On Disposals Property Plant and Equipment £272.0K£0
Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill £0£2.2M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Property Plant and Equipment £0£877.0K
Adjustments For Increase Decrease In Trade and Other Payables £7.0K£168.0K
Adjustments For Interest Expense £54.0K£7.0K
Adjustments For Sharebased Payments £1.0K£335.0K
Adjustments For Unrealised Foreign Exchange Losses Gains £0-£134.0K
Cash Advances and Loans From Related Parties £127.0K
Cash Advances and Loans Made To Related Parties £0£0
Cash Flows From Used In Operations Before Changes In Working Capital -£1.1M-£1.1M
Cash Flows Used In Exploration and Development Activities £89.0K£0
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities £0£108.0K
Equity and Liabilities £4.2M£4.1M
Expense From Sharebased Payment Transactions In Which Goods Or Services Received Did Not Qualify For Recognition As Assets £1.0K£335.0K
Gains On Disposals of Property Plant and Equipment £272.0K£0
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss £0£3.0M
Increase Decrease In Cash and Cash Equivalents -£37.0K-£86.0K
Increase Decrease Through Sharebased Payment Transactions £1.0K£382.0K
Intangible Exploration and Evaluation Assets £3.3M£3.2M
Interest Paid Classified As Financing Activities £22.0K£0
Investments In Subsidiaries £0£0
Issue of Equity £1.2M£4.0M
Issued Capital £10.9M£9.6M
Merger Reserve £1.2M£1.2M
Noncurrent Receivables £0£0
Other Comprehensive Income -£111.0K-£50.0K
Other Comprehensive Income Net of Tax Exchange Differences On Translation -£111.0K-£50.0K
Proceeds From Issuing Shares £679.0K£691.0K
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities £89.0K£0
Reserve of Exchange Differences On Translation -£424.0K-£314.0K
Reserve of Sharebased Payments £2.4M£2.4M
Retained Earnings -£12.0M-£11.0M
Share Premium £2.2M£2.2M
Treasury Shares £839.0K£839.0K
Methodology

Every line item above is a fact tagged in ATERIAN PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.