AURSKOG SPAREBANK financials
AURSKOG SPAREBANK
5967007LIEEXZX7H3S04 | Line item | 2024 | 2023 |
|---|---|---|
| Income statement | ||
| Other income | NOK 100.9M | NOK 88.0M |
| Operating expenses | NOK 156.9M | NOK 151.4M |
| Employee benefits expense | NOK 81.4M | NOK 76.1M |
| Profit before tax | NOK 304.5M | NOK 279.4M |
| Income tax expense | NOK 68.8M | NOK 64.9M |
| Profit for the year | NOK 235.7M | NOK 214.5M |
| Total comprehensive income | NOK 222.2M | NOK 245.8M |
| Per share | ||
| Basic EPS | NOK 18.20 | NOK 18.29 |
| Diluted EPS | NOK 18.20 | NOK 18.29 |
| Free cash flow / share | NOK -57.54 | NOK -32.52 |
| Cash flow statement | ||
| Net cash from operating activities | -NOK 744.5M | -NOK 381.4M |
| Income taxes paid | NOK 59.2M | NOK 51.5M |
| Net cash from investing activities | -NOK 33.8M | -NOK 23.0K |
| Purchase of PP&E (capex) | NOK 710.0K | NOK 0 |
| Net cash from financing activities | NOK 665.7M | NOK 690.0M |
| Dividends paid | NOK 69.3M | NOK 46.2M |
| Balance sheet | ||
| Total assets | NOK 19.19B | NOK 17.41B |
| Property, plant & equipment | NOK 43.1M | NOK 42.4M |
| Cash & equivalents | NOK 725.4M | NOK 838.0M |
| Total equity | NOK 2.34B | NOK 2.17B |
| Derived metrics | ||
| Free cash flow | -NOK 745.2M | -NOK 381.4M |
| Return on equity | 10.1% | 9.9% |
| Cash conversion ratio | -3.16× | -1.78× |
| Capex coverage | -1048.60× | — |
| Other reported items | ||
| Cash and Bank Balances At Central Banks | NOK 75.0M | NOK 77.3M |
| Current Tax Liabilities | NOK 69.1M | NOK 59.0M |
| Debt Securities | NOK 5.07B | NOK 4.43B |
| Deferred Tax Assets | NOK 1.6M | NOK 1.2M |
| Deposits From Banks | NOK 26.8M | NOK 29.2M |
| Deposits From Customers | NOK 11.28B | NOK 10.42B |
| Derivative Financial Assets | NOK 0 | NOK 1.9M |
| Derivative Financial Liabilities | NOK 746.0K | NOK 1.1M |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share | NOK 18.20 | NOK 18.29 |
| Dividends Received Classified As Investing Activities | NOK 13.4M | NOK 18.1M |
| Equity and Liabilities | NOK 19.19B | NOK 17.41B |
| Fee and Commission Expense | NOK 8.6M | NOK 8.8M |
| Fee and Commission Income | NOK 68.1M | NOK 59.7M |
| Gains Losses Recognised In Profit Or Loss On Exchange Differences Fair Value Measurement Assets | NOK 27.8M | NOK 18.9M |
| Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 | NOK 14.8M | NOK 8.4M |
| Increase Decrease In Cash and Cash Equivalents | -NOK 112.6M | NOK 308.6M |
| Increase Decrease Through Appropriation of Retained Earnings | NOK 0 | NOK 0 |
| Increase Decrease Through Transfers and Other Changes Equity | — | NOK 0 |
| Interest Expense | NOK 703.9M | NOK 498.7M |
| Interest Revenue Expense | NOK 375.3M | NOK 351.1M |
| Investments In Associates Accounted For Using Equity Method | NOK 26.8M | NOK 2.3M |
| Investments In Subsidiaries | NOK 20.0M | NOK 19.7M |
| Issued Capital | NOK 462.3M | NOK 462.3M |
| Liabilities | NOK 16.86B | NOK 15.24B |
| Loans and Advances To Banks | NOK 650.4M | NOK 760.7M |
| Loans and Advances To Customers | NOK 16.14B | NOK 14.65B |
| Miscellaneous Other Operating Income | NOK 116.0K | NOK 115.0K |
| Other Assets | NOK 17.9M | NOK 10.5M |
| Other Comprehensive Income | -NOK 13.6M | NOK 31.3M |
| Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments | -NOK 13.6M | NOK 31.3M |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | NOK 0 | NOK 0 |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | -NOK 13.6M | NOK 31.3M |
| Other Expense By Nature | NOK 67.2M | NOK 68.1M |
| Other Inflows Outflows of Cash Classified As Operating Activities | -NOK 88.1M | -NOK 40.6M |
| Other Liabilities | NOK 10.5M | NOK 38.6M |
| Other Payables | NOK 90.3M | NOK 39.5M |
| Payments To and On Behalf of Employees | NOK 75.9M | NOK 71.1M |
| Proceeds From Issue of Bonds Notes and Debentures | NOK 1.95B | NOK 1.45B |
| Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities | NOK 0 | NOK 2.9M |
| Purchase of Financial Instruments Classified As Investing Activities | NOK 46.5M | NOK 21.1M |
| Receipts From Royalties Fees Commissions and Other Revenue | NOK 1.09B | NOK 848.1M |
| Repayments of Bonds Notes and Debentures | NOK 1.31B | NOK 817.0M |
| Subordinated Liabilities | NOK 300.9M | NOK 226.2M |
Every line item above is a fact tagged in AURSKOG SPAREBANK's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (NOK), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.