AWILCO DRILLING PLC financials

AWILCO DRILLING PLC

Country: NO Reporting currency: USD Latest annual report: 2023-12-31
LEI: 213800GETNUFDN7CEI51
Source filing ↗
Financial statements (USD, as reported — unscaled; 68 line items across 2 annual periods)
Line item 20232022
Income statement
Cost of sales -$19.0K$5.4M
Gross profit $125.4M-$2.4M
Operating profit (EBIT) $111.5M-$145.1M
Finance costs $133.0K$168.0K
Profit before tax $111.6M-$145.3M
Income tax expense $0$21.0K
Profit for the year $111.6M-$145.4M
Total comprehensive income $111.6M-$145.4M
Per share
Basic EPS $12.10$-228.20
Diluted EPS $12.10$-228.20
Free cash flow / share $-1.46$-43.90
Cash flow statement
Net cash from operating activities -$13.4M-$27.8M
Income taxes paid $21.0K$98.0K
Net cash from investing activities -$12.0K$18.3M
Purchase of PP&E (capex) $0$205.0K
Net cash from financing activities $6.6M$8.8M
Proceeds from borrowings $0$1.5M
Repayments of borrowings $1.5M$0
Lease liability payments $192.0K$244.0K
Balance sheet
Total assets $1.9M$11.5M
Non-current assets $0$0
Property, plant & equipment $0$0
Right-of-use assets $0$0
Current assets $1.9M$11.5M
Trade & other receivables $54.0K$2.6M
Cash & equivalents $1.9M$8.9M
Total equity -$7.0M-$127.0M
Non-current liabilities $0$146.0K
Current liabilities $8.9M$138.3M
Short-term borrowings $0$1.5M
Trade & other payables $8.9M$118.4M
Derived metrics
Free cash flow -$13.4M-$28.0M
Return on equity -1594.6%114.5%
Cash conversion ratio -0.12×0.19×
Capex coverage -135.40×
Other reported items
Adjustments For Decrease Increase In Inventories $0$115.0K
Adjustments For Decrease Increase In Other Operating Receivables $2.6M-$2.0M
Adjustments For Decrease Increase In Trade and Other Receivables $3.0K$34.0K
Adjustments For Depreciation Expense $0$419.0K
Adjustments For Finance Income Cost $6.0K-$115.0K
Adjustments For Gain Loss On Disposals Property Plant and Equipment -$12.0K$3.2M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss $0$205.0K
Adjustments For Increase Decrease In Trade Account Payable -$127.6M$122.1M
Adjustments For Sharebased Payments $0$0
Current Provisions $0$9.3M
Current Tax Liabilities Current $0$9.2M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -$222.0K-$134.0K
Finance Income $139.0K$53.0K
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss $103.0K-$119.0K
Gains On Disposals of Property Plant and Equipment -$12.0K$3.2M
General and Administrative Expense $14.1M$20.2M
Impairment Loss $0$205.0K
Increase Decrease In Cash and Cash Equivalents -$6.8M-$671.0K
Interest Paid Classified As Operating Activities $133.0K$168.0K
Interest Received Classified As Operating Activities $139.0K$53.0K
Issue of Equity $7.9M
Issued Capital $736.0K$3.6M
Liabilities $8.9M$138.5M
Net Assets Liabilities -$7.0M-$127.0M
Noncurrent Payables $0$146.0K
Other Expense By Function -$302.0K$122.6M
Payments For Share Issue Costs $144.0K$350.0K
Proceeds From Issuing Shares $8.5M$7.9M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities -$12.0K$18.5M
Reduction of Issued Capital $0
Retained Earnings -$230.6M-$353.4M
Share Issue Related Cost $144.0K$350.0K
Share Premium $222.8M$222.8M
Methodology

Every line item above is a fact tagged in AWILCO DRILLING PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.