B.F. S.P.A. financials

B.F. S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2025-12-31
LEI: 815600DADF851874C681
Source filing ↗
Financial statements (EUR, as reported — unscaled; 103 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue €1.63B€1.41B
Gross profit €1.73B€1.50B
Other income €87.6M€90.5M
Operating expenses €1.68B€1.46B
Employee benefits expense €84.1M€74.9M
Raw materials & consumables used €1.28B€1.08B
Operating profit (EBIT) €53.6M€46.6M
Finance costs €37.1M€38.0M
Profit before tax €25.7M€19.3M
Income tax expense €10.3M€6.0M
Profit for the year €15.5M€13.4M
— attributable to owners €11.2M€10.4M
— attributable to NCI €4.3M€3.0M
Total comprehensive income €15.5M€12.0M
Cash flow statement
Net cash from operating activities -€7.0M-€21.1M
Income taxes paid €6.5M€2.6M
Net cash from investing activities -€54.9M-€183.7M
Net cash from financing activities €170.0M€126.1M
Dividends paid €22.9M€15.8M
Lease liability payments €10.3M€11.5M
Balance sheet
Total assets €2.63B€2.34B
Non-current assets €1.32B€1.24B
Property, plant & equipment €620.8M€608.3M
Intangible assets & goodwill €70.7M€100.1M
Current assets €1.31B€1.08B
Inventories €297.7M€282.0M
Trade & other receivables €457.6M€365.2M
Cash & equivalents €375.8M€267.8M
Total equity €1.22B€1.04B
— attributable to owners €800.5M€793.7M
Non-controlling interests €421.1M€243.4M
Non-current liabilities €402.3M€391.0M
Long-term borrowings €195.2M€167.9M
Current liabilities €1.01B€906.8M
Short-term borrowings €224.0M€227.3M
Derived metrics
Operating margin 3.3%3.3%
Net margin 0.9%0.9%
Return on equity 1.3%1.3%
Cash conversion ratio -0.45×-1.58×
Other reported items
Adjustments For Decrease Increase In Biological Assets -€2.8M-€235.0K
Adjustments For Decrease Increase In Inventories -€19.8M€26.8M
Adjustments For Decrease Increase In Other Current Assets -€15.8M-€40.7M
Adjustments For Decrease Increase In Trade Account Receivable -€94.4M-€25.0M
Adjustments For Depreciation and Amortisation Expense €53.9M€45.9M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Trade and Other Receivables €22.6M€4.0M
Adjustments For Increase Decrease In Employee Benefit Liabilities €3.1M€3.4M
Adjustments For Increase Decrease In Other Current Liabilities -€17.3M€9.4M
Adjustments For Increase Decrease In Trade Account Payable €106.1M€8.1M
Adjustments For Interest Expense €27.8M€27.2M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€50.3M-€20.6M
Adjustments For Provisions -€2.7M-€1.7M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method -€564.0K€35.6M
Cash Flows From Used In Operations Before Changes In Working Capital €81.4M€44.4M
Comprehensive Income Attributable To Noncontrolling Interests €4.4M€2.5M
Comprehensive Income Attributable To Owners of Parent €11.1M€9.5M
Current Biological Assets €17.8M€15.1M
Current Contract Assets €14.0M€11.0M
Current Financial Assets €17.5M€16.6M
Dividends Received Classified As Investing Activities €2.3M€875.0K
Dividends Recognised As Distributions To Noncontrolling Interests €4.7M€5.7M
Equity and Liabilities €2.63B€2.34B
Finance Costs Paid Classified As Operating Activities €31.0M€35.1M
Finance Income €9.3M€10.8M
Increase Decrease In Cash and Cash Equivalents €108.1M-€78.7M
Increase Decrease In Working Capital €44.0M€21.6M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Change In Equity of Subsidiaries €85.4M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control €1.8M€38.8M
Increase Decrease Through Disposal of Subsidiary €85.8M€62.1M
Increase Decrease Through Exercise of Options €23.9M-€309.0K
Increase Decrease Through Sharebased Payment Transactions €1.2M€990.0K
Increase Decrease Through Transactions With Owners €0
Intangible Assets Other Than Goodwill €186.7M€166.3M
Interest Received Classified As Investing Activities €3.2M€6.9M
Investment Property €26.1M€23.1M
Issued Capital €261.9M€261.9M
Liabilities Included In Disposal Groups Classified As Held For Sale €0€360.0K
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €4.8M€22.6M
Noncurrent Biological Assets €2.9M€5.3M
Noncurrent Provisions For Employee Benefits €8.9M€10.7M
Noncurrent Receivables €117.5M€87.2M
Other Comprehensive Income €48.0K-€1.4M
Other Comprehensive Income Net of Tax Cash Flow Hedges €317.0K-€1.1M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€192.0K-€333.0K
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -€77.0K€75.0K
Other Current Assets €131.2M€118.5M
Other Current Payables €99.4M€99.5M
Other Expense By Nature €33.2M€38.6M
Other Longterm Provisions €25.6M€21.7M
Other Noncurrent Payables €95.1M€123.0M
Other Reserves €539.5M€505.3M
Other Work Performed By Entity and Capitalised €8.4M€6.8M
Proceeds From Changes In Ownership Interests In Subsidiaries €89.0M€28.8M
Proceeds From Current Borrowings €0€37.3M
Proceeds From Issuing Shares €0€0
Proceeds From Noncurrent Borrowings €118.4M€125.0M
Repayments of Current Borrowings €0€0
Repayments of Noncurrent Borrowings €88.4M€75.8M
Retained Earnings Excluding Profit Loss For Reporting Period -€12.1M€16.1M
Retained Earnings Profit Loss For Reporting Period €11.2M€10.4M
Services Expense €227.3M€194.3M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €417.0K-€364.0K
Trade and Other Current Payables To Trade Suppliers €686.3M€580.1M
Methodology

Every line item above is a fact tagged in B.F. S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.