BOS (SHARED APPRECIATION MORTGAGES) NO. 1 PLC financials

BOS (SHARED APPRECIATION MORTGAGES) NO. 1 PLC

Country: GB Reporting currency: GBP Latest annual report: 2025-12-31
LEI: 213800QAIQV5HVMMGI53
Source filing ↗
Financial statements (GBP, as reported — unscaled; 42 line items across 2 annual periods)
Line item 20252024
Income statement
Other income £0£150
Operating expenses £145.2K£49.9K
Profit before tax -£104.5K-£19.2K
Income tax expense -£9.9K-£4.8K
Profit for the year -£94.5K-£14.4K
Total comprehensive income -£94.5K-£14.4K
Cash flow statement
Cash generated from operations -£61.5K-£22.1K
Net cash from operating activities -£63.4K-£27.5K
Net cash from investing activities £707.2K£1.7M
Net cash from financing activities -£1.1M-£1.1M
Repayments of borrowings £306.3K£249.2K
Balance sheet
Total assets £8.2M£10.7M
Cash & equivalents £539.8K£1.0M
Total equity £738.9K£833.4K
Deferred tax liabilities £13.5K£20.2K
Derived metrics
Return on equity -12.8%-1.7%
Cash conversion ratio 0.67×1.90×
Other reported items
Adjustments For Decrease Increase In Financial Assets At Fair Value Through Profit Or Loss Mandatorily Measured At Fair Value £1.6M-£465.3K
Adjustments For Decrease Increase In Trade and Other Receivables £57.3K-£12.5K
Adjustments For Increase Decrease In Financial Liabilities Measured At Fair Value Through Profit Or Loss -£1.1M£50.4K
Adjustments For Increase Decrease In Trade and Other Payables -£446.5K£511.2K
Adjustments For Interest Income £25.9K£32.8K
Balances With Banks £539.9K£1.0M
Bank Overdrafts Classified As Cash Equivalents £100£40
Cash Flows From Used In Operations Before Changes In Working Capital £327.7K-£520.9K
Current Tax Assets Current £3.2K
Current Tax Liabilities £0£1.9K
Equity and Liabilities £8.2M£10.7M
Financial Assets At Fair Value Through Profit Or Loss £7.6M£9.7M
Financial Liabilities At Fair Value Through Profit Or Loss £7.3M£9.4M
Gains Losses On Financial Assets At Fair Value Through Profit Or Loss -£2.1M-£978.1K
Gains Losses On Financial Liabilities At Fair Value Through Profit Or Loss £2.0M£921.8K
Income Taxes Paid Refund Classified As Operating Activities -£1.9K-£5.3K
Increase Decrease In Cash and Cash Equivalents -£461.3K£530.5K
Interest Paid Classified As Financing Activities £136.3K£147.0K
Interest Revenue Expense £75.0K£86.8K
Issued Capital £50.0K£50.0K
Liabilities £7.4M£9.9M
Retained Earnings £688.9K£783.4K
Revenue From Interest £25.9K£32.8K
Trade and Other Payables £64.8K£511.2K
Trade and Other Receivables £0£57.3K
Methodology

Every line item above is a fact tagged in BOS (SHARED APPRECIATION MORTGAGES) NO. 1 PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.