BUNDESIMMOBILIENGESELLSCHAFT M.B.H. financials

BUNDESIMMOBILIENGESELLSCHAFT M.B.H.

Country: AT Reporting currency: EUR Latest annual report: 2025-12-31
LEI: EXKDMVYZD1BRX1AH7433
Source filing ↗
Financial statements (EUR, as reported — unscaled; 96 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue €1.62B€1.53B
Other income €22.4M€21.0M
Employee benefits expense €117.7M€105.6M
Raw materials & consumables used €733.0M€691.0M
Depreciation & amortisation €6.4M€4.7M
Operating profit (EBIT) €973.6M€1.30B
Net finance income / (cost) -€142.5M-€139.5M
Finance costs €160.3M€164.5M
Profit before tax €834.0M€1.16B
Income tax expense €194.1M€278.3M
Profit for the year €639.9M€884.5M
Total comprehensive income €640.2M€890.6M
Cash flow statement
Cash generated from operations €884.6M€876.6M
Net cash from operating activities €652.7M€659.5M
Income taxes paid €129.0M€123.1M
Net cash from investing activities -€472.3M-€447.5M
Net cash from financing activities -€179.8M-€322.7M
Dividends paid €206.0M€250.0M
Proceeds from borrowings €2.98B€2.42B
Repayments of borrowings €2.74B€2.34B
Lease liability payments €13.4M€7.3M
Balance sheet
Total assets €20.71B€19.96B
Non-current assets €19.67B€18.99B
Current assets €1.04B€975.5M
Inventories €743.2M€692.9M
Cash & equivalents €194.5M€193.9M
Total equity €11.70B€11.26B
— attributable to owners €11.68B€11.25B
Non-controlling interests €14.9M€13.9M
Non-current liabilities €7.38B€7.50B
Current liabilities €1.64B€1.20B
Trade & other payables €373.8M€407.3M
Deferred tax liabilities €2.51B€2.41B
Derived metrics
Operating margin 60.2%84.5%
Net margin 39.6%57.7%
Return on equity 5.5%7.9%
Cash conversion ratio 1.02×0.75×
Other reported items
Adjustments For Depreciation and Amortisation Expense €6.4M€4.7M
Adjustments For Finance Costs €141.4M€143.3M
Adjustments For Gains Losses On Fair Value Adjustment Investment Property €161.5M€426.7M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Inventories €65.7M€7.4M
Adjustments For Increase Decrease In Employee Benefit Liabilities €602.3K€135.1K
Adjustments For Increase Decrease In Trade Account Payable -€17.4M-€21.1M
Adjustments For Losses Gains On Disposal of Noncurrent Assets €374.3K-€2.2M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method -€14.7M-€506.4K
Capital Reserve €5.3M€5.3M
Cash Advances and Loans Made To Other Parties Classified As Investing Activities €13.2M€5.1M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €0€8.1M
Cash Receipts From Repayment of Advances and Loans Made To Other Parties Classified As Investing Activities €10.9M€7.4M
Changes In Inventories of Finished Goods and Work In Progress -€134.8M-€153.1M
Comprehensive Income Attributable To Noncontrolling Interests €992.1K€811.8K
Comprehensive Income Attributable To Owners of Parent €639.2M€889.7M
Current Derivative Financial Liabilities €0€28.2K
Current Provisions For Employee Benefits €13.6M€12.5M
Current Tax Liabilities €3.2M€16.3M
Dividends Received €4.7M€6.2M
Equity and Liabilities €20.71B€19.96B
Gains Losses On Cash Flow Hedges Before Tax €205.1K€8.3M
Gains Losses On Disposals of Investment Properties -€374.3K€2.2M
Gains Losses On Fair Value Adjustment Investment Property €161.5M€426.7M
Income Tax Relating To Cash Flow Hedges of Other Comprehensive Income €47.2K€1.9M
Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income €30.0K-€87.3K
Increase Decrease In Cash and Cash Equivalents €525.2K-€110.6M
Increase Decrease In Working Capital €102.9M€94.0M
Increase Decrease Through Transactions With Owners -€208.4M-€252.3M
Intangible Assets Other Than Goodwill €655.8K€780.3K
Interest Paid Classified As Financing Activities €142.7M€141.4M
Interest Received Classified As Investing Activities €11.0M€10.7M
Investment Accounted For Using Equity Method €436.9M€449.5M
Investment Property €18.91B€18.20B
Issued Capital €226.0M€226.0M
Land and Buildings €39.7M€40.7M
Noncurrent Derivative Financial Assets €106.8M€106.7M
Noncurrent Derivative Financial Liabilities €2.8M€5.0M
Noncurrent Payables €11.1M€10.4M
Noncurrent Provisions For Employee Benefits €11.8M€12.1M
Other Adjustments For Noncash Items €1.0M-€2.4M
Other Comprehensive Income €258.4K€6.1M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans €130.5K-€379.8K
Other Expense By Nature €38.5M€32.6M
Other Finance Income Cost €17.8M€25.0M
Other Income Expense From Subsidiaries Jointly Controlled Entities and Associates €17.6M€7.6M
Other Longterm Provisions €44.4M€66.5M
Other Property Plant and Equipment €51.2M€48.3M
Other Reserves €26.9M€26.6M
Other Shortterm Provisions €388.9M€296.2M
Proceeds From Disposal of Noncurrent Assets Or Disposal Groups Classified As Held For Sale and Discontinued Operations €0€6.5M
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €5.9M€4.0M
Proceeds From Sales of Investments Accounted For Using Equity Method €27.2M€27.4M
Profit Loss From Continuing Operations Attributable To Noncontrolling Interests €992.1K€811.8K
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders of Parent Entity €639.0M€883.7M
Purchase of Interests In Investments Accounted For Using Equity Method €13.0M€2.7M
Repayments of Bonds Notes and Debentures €50.0M€0
Retained Earnings €11.42B€10.99B
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -€14.7M-€506.4K
Writedowns Reversals of Inventories €65.7M€7.4M
Methodology

Every line item above is a fact tagged in BUNDESIMMOBILIENGESELLSCHAFT M.B.H.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.