BURE EQUITY AB financials
BURE EQUITY AB
Country: SE Reporting currency: SEK Latest annual report: 2024-12-31
LEI:
5493000EHCBQ7QQBGX32 ISIN: SE0000195810 Financial statements
(SEK, as reported — unscaled; 89 line items across 2 annual periods)
| Line item | 2024 | 2023 |
|---|---|---|
| Income statement | ||
| Revenue | SEK 0 | SEK 0 |
| Other income | SEK 2.0M | SEK 6.0M |
| Employee benefits expense | SEK 71.0M | SEK 48.0M |
| Operating profit (EBIT) | SEK 5.70B | SEK 4.73B |
| Finance costs | SEK 0 | SEK 0 |
| Profit before tax | SEK 5.74B | SEK 4.75B |
| Income tax expense | SEK 0 | SEK 0 |
| Profit for the year | SEK 5.74B | SEK 4.75B |
| — attributable to owners | SEK 5.74B | SEK 4.75B |
| — attributable to NCI | -SEK 8.0M | SEK 4.0M |
| Total comprehensive income | SEK 5.74B | SEK 4.75B |
| Per share | ||
| Basic EPS | SEK 77.44 | SEK 64.00 |
| Diluted EPS | SEK 77.21 | SEK 63.89 |
| Cash flow statement | ||
| Cash generated from operations | SEK 172.0M | SEK 1.37B |
| Net cash from investing activities | -SEK 778.0M | -SEK 124.0M |
| Net cash from financing activities | -SEK 201.0M | -SEK 206.0M |
| Proceeds from borrowings | SEK 2.0M | SEK 17.0M |
| Repayments of borrowings | SEK 15.0M | SEK 52.0M |
| Lease liability payments | SEK 2.0M | SEK 2.0M |
| Net change in cash | -SEK 807.0M | SEK 1.04B |
| Balance sheet | ||
| Total assets | SEK 24.74B | SEK 19.19B |
| Non-current assets | SEK 23.95B | SEK 17.61B |
| Property, plant & equipment | SEK 8.0M | SEK 8.0M |
| Right-of-use assets | SEK 3.0M | SEK 3.0M |
| Intangible assets & goodwill | SEK 23.0M | SEK 25.0M |
| Current assets | SEK 786.0M | SEK 1.58B |
| Cash & equivalents | SEK 646.0M | SEK 1.45B |
| Total equity | SEK 24.69B | SEK 19.13B |
| — attributable to owners | SEK 24.68B | SEK 19.12B |
| Non-controlling interests | SEK 6.0M | SEK 14.0M |
| Non-current liabilities | SEK 4.0M | SEK 19.0M |
| Lease liabilities (non-current) | SEK 1.0M | SEK 1.0M |
| Current liabilities | SEK 48.0M | SEK 38.0M |
| Lease liabilities (current) | SEK 2.0M | SEK 2.0M |
| Derived metrics | ||
| Return on equity | 23.2% | 24.8% |
| Other reported items | ||
| Accruals Classified As Current | SEK 35.0M | SEK 18.0M |
| Additional Paidin Capital | SEK 1.66B | SEK 1.66B |
| Adjusted Weighted Average Shares | 74.4M | 74.3M |
| Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | SEK 5.0M | SEK 5.0M |
| Adjustments For Dividend Income | SEK 1.0M | SEK 3.0M |
| Adjustments For Fair Value Gains Losses | -SEK 5.59B | -SEK 3.39B |
| Cash Advances and Loans Made To Other Parties Classified As Investing Activities | SEK 44.0M | SEK 4.0M |
| Cash Flows From Used In Decrease Increase In Shortterm Deposits and Investments | SEK 0 | SEK 5.0M |
| Cash Flows From Used In Operations Before Changes In Working Capital | SEK 162.0M | SEK 1.37B |
| Cash Receipts From Repayment of Advances and Loans Made To Other Parties Classified As Investing Activities | SEK 8.0M | SEK 1.0M |
| Comprehensive Income Attributable To Noncontrolling Interests | -SEK 8.0M | SEK 4.0M |
| Comprehensive Income Attributable To Owners of Parent | SEK 5.74B | SEK 4.75B |
| Current Financial Assets At Fair Value Through Profit Or Loss | SEK 136.0M | SEK 122.0M |
| Current Prepaid Expenses | SEK 2.0M | SEK 1.0M |
| Current Tax Assets Current | SEK 1.0M | SEK 1.0M |
| Current Tax Liabilities Current | SEK 1.0M | SEK 1.0M |
| Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | SEK 5.0M | SEK 5.0M |
| Dividends Paid To Equity Holders of Parent Classified As Financing Activities | SEK 185.0M | SEK 167.0M |
| Dividends Recognised As Distributions To Noncontrolling Interests | SEK 1.0M | SEK 3.0M |
| Dividends Recognised As Distributions To Owners of Parent | SEK 185.0M | SEK 167.0M |
| Dividends Recognised As Distributions To Owners Per Share | SEK 2.50 | — |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | SEK 0 | SEK 0 |
| Equity and Liabilities | SEK 24.74B | SEK 19.19B |
| Expense By Nature | SEK 107.0M | SEK 84.0M |
| Finance Income | SEK 33.0M | SEK 19.0M |
| Gains Losses On Exchange Differences On Translation Net of Tax | SEK 0 | SEK 0 |
| Gains Losses On Financial Assets At Fair Value Through Profit Or Loss | SEK 5.60B | SEK 4.61B |
| Income Taxes Paid Refund Classified As Operating Activities | SEK 0 | SEK 0 |
| Increase Decrease In Working Capital | -SEK 10.0M | SEK 1.0M |
| Increase Decrease Through Treasury Share Transactions | -SEK 1.0M | -SEK 1.0M |
| Interest Paid Classified As Investing Activities | SEK 0 | SEK 0 |
| Interest Received Classified As Investing Activities | SEK 32.0M | SEK 18.0M |
| Issue of Equity | SEK 1.0M | SEK 1.0M |
| Issued Capital | SEK 578.0M | SEK 577.0M |
| Liabilities | SEK 52.0M | SEK 57.0M |
| Noncurrent Financial Assets At Fair Value Through Profit Or Loss | SEK 23.89B | SEK 17.53B |
| Noncurrent Provisions | SEK 2.0M | SEK 2.0M |
| Other Adjustments For Noncash Items | SEK 8.0M | SEK 4.0M |
| Other Comprehensive Income | SEK 0 | SEK 0 |
| Other Current Liabilities | SEK 8.0M | SEK 13.0M |
| Other Expense By Nature | SEK 31.0M | SEK 31.0M |
| Other Noncurrent Financial Liabilities | SEK 1.0M | SEK 16.0M |
| Other Property Plant and Equipment | SEK 5.0M | SEK 5.0M |
| Payments To Acquire Or Redeem Entitys Shares | SEK 1.0M | SEK 1.0M |
| Proceeds From Issuing Shares | SEK 1.0M | SEK 1.0M |
| Proceeds From Other Longterm Assets Classified As Investing Activities | SEK 0 | SEK 0 |
| Proceeds From Sales of Investments Other Than Investments Accounted For Using Equity Method | SEK 0 | SEK 1.05B |
| Purchase of Investments Other Than Investments Accounted For Using Equity Method | SEK 742.0M | SEK 1.18B |
| Purchase of Other Longterm Assets Classified As Investing Activities | SEK 0 | SEK 2.0M |
| Reserve of Exchange Differences On Translation | -SEK 60.0M | -SEK 60.0M |
| Retained Earnings | SEK 22.50B | SEK 16.94B |
| Revenue From Dividends | SEK 208.0M | SEK 202.0M |
| Trade and Other Current Payables To Trade Suppliers | SEK 2.0M | SEK 4.0M |
| Weighted Average Shares | 74.1M | 74.1M |
Methodology
Every line item above is a fact tagged in BURE EQUITY AB's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (SEK), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.