CASTELNAU GROUP LIMITED financials

CASTELNAU GROUP LIMITED

Country: GB Reporting currency: GBP Latest annual report: 2025-12-31
LEI: 213800PED8RFUBMK1T64
Source filing ↗
Financial statements (GBP, as reported — unscaled; 54 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue £3.3M£2.3M
Finance costs £7.9M£7.5M
Profit before tax £45.9M£81.9M
Income tax expense £0£0
Profit for the year £45.9M£81.9M
Total comprehensive income £45.9M£81.9M
Per share
Basic EPS £0.14£0.26
Diluted EPS £0.14£0.26
Free cash flow / share £-0.02£-0.01
Cash flow statement
Net cash from operating activities -£7.4M-£3.8M
Net cash from investing activities -£7.2M-£14.0M
Purchase of PP&E (capex) £4.5K£0
Net cash from financing activities £14.9M£17.8M
Proceeds from borrowings £75.7M£17.2M
Repayments of borrowings £60.0M£0
Balance sheet
Total assets £478.7M£398.9M
Non-current assets £456.1M£381.4M
Current assets £22.7M£17.5M
Trade & other receivables £2.6M£866.0K
Cash & equivalents £491.2K£150.4K
Total equity £373.7M£317.2M
Non-current liabilities £82.1M£0
Long-term borrowings £81.3M£0
Current liabilities £22.9M£81.6M
Short-term borrowings £0£65.6M
Derived metrics
Free cash flow -£7.4M-£3.8M
Net margin 1383.9%3637.4%
Return on equity 12.3%25.8%
Cash conversion ratio -0.16×-0.05×
Capex coverage -1648.66×
Other reported items
Adjustments For Amortisation Expense £0£537.0K
Adjustments For Decrease Increase In Financial Assets Measured At Fair Value Through Profit Or Loss -£58.6M-£89.9M
Adjustments For Decrease Increase In Trade and Other Receivables -£1.7M-£604.8K
Adjustments For Depreciation Expense £1.1K£805
Adjustments For Finance Costs £7.9M£7.5M
Adjustments For Increase Decrease In Trade and Other Payables £144.4K£84.0K
Adjustments For Provisions £0-£2.5M
Cash Advances and Loans Made To Other Parties Classified As Investing Activities £5.3M£12.4M
Cash Receipts From Repayment of Advances and Loans Made To Other Parties Classified As Investing Activities £2.6M£0
Gain Loss Arising From Derecognition of Financial Assets Measured At Amortised Cost £0-£537.0K
Gains Losses On Financial Assets At Fair Value Through Profit Or Loss £58.6M£89.9M
Increase Decrease In Cash and Cash Equivalents £340.8K£19.4K
Issue of Equity £10.6M£4.0M
Issued Capital £299.7M£289.2M
Liabilities £105.0M£81.6M
Net Assets Liabilities £373.7M£317.2M
Noncurrent Interest Receivable £0£283.7K
Number of Shares Issued 333.5M322.8M
Office Equipment £4.3K£1.0K
Other Cash Payments To Acquire Equity Or Debt Instruments of Other Entities Classified As Investing Activities £4.5M£1.5M
Other Current Payables £543.4K£399.0K
Other Expense By Function £7.0M£2.7M
Proceeds From Issuing Shares £0£621.7K
Retained Earnings £74.0M£28.1M
Methodology

Every line item above is a fact tagged in CASTELNAU GROUP LIMITED's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.