CHRIS JOANNOU PUBLIC LIMITED financials

CHRIS JOANNOU PUBLIC LIMITED

Country: CY Reporting currency: EUR Latest annual report: 2021-12-31
LEI: 213800TMZC9G36C36Y38
Source filing ↗
Financial statements (EUR, as reported — unscaled; 67 line items across 3 annual periods)
Line item 202120202019
Income statement
Revenue €4.1M€3.8M
Cost of sales €3.1M€2.8M
Gross profit €996.6K€988.9K
Other income €125.6K€70.6K
Administrative expenses €640.2K€580.0K
Operating profit (EBIT) €12.6K-€141.8K
Finance costs €119.0K€108.7K
Profit before tax -€106.4K-€250.5K
Income tax expense -€3.0K€5.1K
Profit for the year -€103.5K-€255.6K
Total comprehensive income -€97.1K€960.9K
Per share
Basic EPS €-0.01€-0.03
Diluted EPS €-0.01€-0.03
Free cash flow / share €0.01€0.00
Cash flow statement
Cash generated from operations €149.9K€155.5K
Net cash from operating activities €148.6K€154.1K
Income taxes paid €1.3K€1.5K
Net cash from investing activities -€28.5K-€115.0K
Purchase of PP&E (capex) €30.5K€115.0K
Net cash from financing activities -€136.1K-€126.4K
Repayments of borrowings €24.3K€23.4K
Balance sheet
Total assets €9.0M€9.0M€8.1M
Non-current assets €6.9M€7.1M€5.8M
Property, plant & equipment €2.5M€2.6M€4.3M
Intangible assets & goodwill €340.6K€340.6K€340.6K
Current assets €2.0M€1.9M€2.3M
Inventories €792.1K€786.6K€802.3K
Trade & other receivables €1.2M€1.1M€1.5M
Cash & equivalents €5.6K€13.8K€10.6K
Total equity €3.0M€3.1M€2.2M
Non-current liabilities €2.5M€2.5M€2.5M
Long-term borrowings €1.9M€1.8M€1.9M
Current liabilities €3.4M€3.3M€3.5M
Short-term borrowings €2.0M€2.1M€2.0M
Trade & other payables €1.4M€1.3M€1.5M
Deferred tax liabilities €675.2K€690.5K€595.2K
Derived metrics
Free cash flow €118.1K€39.0K
Operating margin 0.3%-3.8%
Net margin -2.5%-6.8%
Return on equity -3.4%-8.2%
Cash conversion ratio -1.44×-0.60×
Capex coverage 4.87×1.34×
Other reported items
Adjustments For Decrease Increase In Inventories -€5.5K€15.7K
Adjustments For Decrease Increase In Trade and Other Receivables -€182.5K€183.9K
Adjustments For Fair Value Gains Losses -€286€1.1K
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Trade and Other Receivables €32.5K€212.0K
Adjustments For Increase Decrease In Trade and Other Payables €105.0K-€270.7K
Adjustments For Interest Expense €113.1K€103.0K
Cash and Cash Equivalents If Different From Statement of Financial Position -€1.7M-€1.7M-€1.6M
Cash Flows From Used In Operations Before Changes In Working Capital €232.9K€226.7K
Current Financial Assets At Fair Value Through Profit Or Loss €4.8K€4.5K€5.6K
Current Tax Liabilities Current €10.2K€5.5K€1.8K
Equity and Liabilities €9.0M€9.0M€8.1M
Impairment Loss On Financial Assets €32.5K€212.0K
Income Tax Relating To Changes In Revaluation Surplus of Other Comprehensive Income -€6.4K€95.3K
Increase Decrease In Cash and Cash Equivalents -€16.0K-€87.4K
Increase Decrease Through Transfers and Other Changes Equity €0€0
Interest Paid Classified As Financing Activities €111.9K€103.0K
Investment Property €4.1M€4.1M€1.2M
Issued Capital €3.4M€3.4M€3.4M
Liabilities €5.9M€5.9M€6.0M
Other Comprehensive Income €6.4K€1.2M
Other Comprehensive Income Before Tax Gains Losses On Revaluation €0€1.3M
Other Expense By Function €0€15.2K
Other Reserves €4.2M€4.2M€3.0M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €2.0K€0
Retained Earnings -€4.6M-€4.5M-€4.3M
Methodology

Every line item above is a fact tagged in CHRIS JOANNOU PUBLIC LIMITED's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.