Copenhagen Infrastructure V USD Feeder SCSp financials

Copenhagen Infrastructure V USD Feeder SCSp

Country: DK Reporting currency: USD Latest annual report: 2025-12-31
LEI: 9845007FA3NE4F5ZBA25
Source filing ↗
Financial statements (USD, as reported — unscaled; 34 line items across 2 annual periods)
Line item 20252024
Income statement
Administrative expenses $137.0K$148.0K
Operating expenses $137.0K$148.0K
Operating profit (EBIT) $11.1M-$9.0M
Finance costs -$14.0K-$20.0K
Profit for the year $11.1M-$9.0M
Total comprehensive income $11.1M-$9.0M
Cash flow statement
Cash generated from operations -$13.0K$7.0K
Net cash from operating activities $1.0K$27.0K
Net cash from investing activities -$3.5M-$24.7M
Net cash from financing activities $3.5M$24.7M
Balance sheet
Total assets $33.1M$15.8M
Non-current assets $30.6M$15.8M
Current assets $2.6M$27.0K
Cash & equivalents $2.0K$27.0K
Total equity $30.3M$15.7M
Current liabilities $2.8M$155.0K
Derived metrics
Return on equity 36.6%-57.3%
Cash conversion ratio 0.00×-0.00×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -$2.5M$0
Adjustments For Increase Decrease In Trade and Other Payables $2.7M$155.0K
Adjustments For Interest Income $3.0K$0
Cash $2.0K$27.0K
Equity and Liabilities $33.1M$15.8M
Finance Costs Paid Classified As Operating Activities -$14.0K-$20.0K
Increase Decrease In Cash and Cash Equivalents -$25.0K$27.0K
Increase Decrease Through Other Contributions By Owners $3.5M$24.7M
Liabilities $2.8M$155.0K
Noncurrent Financial Assets $30.6M$15.8M
Noncurrent Financial Assets At Fair Value Through Profit Or Loss $30.6M$15.8M
Other Current Payables $2.8M$155.0K
Other Current Receivables $2.5M$0
Purchase of Financial Instruments Classified As Investing Activities $3.5M$24.7M
Revenue and Operating Income $11.2M-$8.9M
Revenue From Interest $3.0K$0
Methodology

Every line item above is a fact tagged in Copenhagen Infrastructure V USD Feeder SCSp's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.