DCC PUBLIC LIMITED COMPANY financials
DCC PUBLIC LIMITED COMPANY
213800UPS1QEE4TD3T45 | Line item | 2025 | 2024 |
|---|---|---|
| Income statement | ||
| Revenue | £18.01B | £18.85B |
| Cost of sales | £15.61B | £16.51B |
| Gross profit | £2.40B | £2.34B |
| Distribution costs | £1.16B | £1.18B |
| Administrative expenses | £668.5M | £584.1M |
| Depreciation & amortisation | £181.4M | £103.5M |
| Operating profit (EBIT) | £396.3M | £462.4M |
| Finance costs | £119.1M | £120.2M |
| Profit before tax | £294.9M | £359.2M |
| Income tax expense | £71.9M | £71.7M |
| Profit for the year | £221.2M | £340.5M |
| — attributable to owners | £206.5M | £326.3M |
| — attributable to NCI | £14.7M | £14.3M |
| Total comprehensive income | £184.4M | £304.4M |
| Per share | ||
| Basic EPS | £2.09 | £3.30 |
| Diluted EPS | £2.08 | £3.30 |
| Free cash flow / share | £3.46 | £4.76 |
| Cash flow statement | ||
| Cash generated from operations | £800.9M | £964.9M |
| Net cash from operating activities | £582.0M | £722.0M |
| Net cash from investing activities | -£338.1M | -£525.3M |
| Purchase of PP&E (capex) | £214.3M | £230.4M |
| Net cash from financing activities | -£180.9M | -£472.7M |
| Dividends paid | £206.7M | £189.1M |
| Proceeds from borrowings | £809.0M | £0 |
| Repayments of borrowings | £748.8M | £270.8M |
| Lease liability payments | £86.0M | £82.2M |
| Net change in cash | £63.0M | -£276.0M |
| Balance sheet | ||
| Total assets | £9.26B | £9.48B |
| Non-current assets | £4.16B | £5.07B |
| Property, plant & equipment | £1.26B | £1.43B |
| Right-of-use assets | £298.0M | £349.9M |
| Intangible assets & goodwill | £1.72B | £2.19B |
| Current assets | £5.10B | £4.41B |
| Inventories | £940.2M | £1.07B |
| Trade & other receivables | £1.98B | £2.17B |
| Cash & equivalents | £1.09B | £1.11B |
| Total equity | £3.17B | £3.18B |
| — attributable to owners | £3.07B | £3.09B |
| Non-controlling interests | £94.9M | £91.6M |
| Non-current liabilities | £2.72B | £2.56B |
| Long-term borrowings | £1.85B | £1.57B |
| Lease liabilities (non-current) | £249.7M | £284.9M |
| Current liabilities | £3.37B | £3.74B |
| Short-term borrowings | £116.8M | £368.7M |
| Lease liabilities (current) | £64.2M | £77.5M |
| Trade & other payables | £2.76B | £3.05B |
| Deferred tax liabilities | £223.9M | £286.2M |
| Derived metrics | ||
| Free cash flow | £367.7M | £491.7M |
| Operating margin | 2.2% | 2.5% |
| Net margin | 1.2% | 1.8% |
| Return on equity | 7.0% | 10.7% |
| Cash conversion ratio | 2.63× | 2.12× |
| Capex coverage | 2.72× | 3.13× |
| Other reported items | ||
| Bank Overdrafts Classified As Cash Equivalents | £31.1M | £36.6M |
| Basic Earnings Loss Per Share From Continuing Operations | £2.11 | £2.77 |
| Cash and Cash Equivalents Classified As Part of Disposal Group Held For Sale | £62.3M | £0 |
| Cash and Cash Equivalents If Different From Statement of Financial Position | £1.12B | £1.07B |
| Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities | £167.3M | £288.2M |
| Comprehensive Income Attributable To Noncontrolling Interests | £12.6M | £11.7M |
| Comprehensive Income Attributable To Owners of Parent | £171.8M | £292.7M |
| Comprehensive Income From Continuing Operations | £198.2M | £266.4M |
| Comprehensive Income From Discontinued Operations | -£13.8M | £38.0M |
| Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | £4.03B | £4.41B |
| Current Derivative Financial Assets | £25.3M | £55.1M |
| Current Derivative Financial Liabilities | £11.3M | £20.9M |
| Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale | £3.11B | £3.74B |
| Current Provisions | £68.7M | £67.0M |
| Current Tax Liabilities | £73.8M | £81.1M |
| Deferred Tax Assets | £87.4M | £81.3M |
| Diluted Earnings Loss Per Share From Continuing Operations | £2.10 | £2.77 |
| Dividends Paid To Equity Holders of Parent Classified As Financing Activities | £197.3M | £188.8M |
| Dividends Paid To Noncontrolling Interests Classified As Financing Activities | £9.3M | £310.0K |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners | £138.8M | — |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share | £1.40 | — |
| Dividends Received Classified As Investing Activities | £857.0K | £1.3M |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | -£16.4M | -£22.3M |
| Equity and Liabilities | £9.26B | £9.48B |
| Finance Income | £14.3M | £16.4M |
| Gains Losses On Exchange Differences On Translation Net of Tax | — | -£66.2M |
| Income Tax Relating To Cash Flow Hedges of Other Comprehensive Income | £5.1M | £6.9M |
| Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income | -£28.0K | £117.0K |
| Income Taxes Paid Refund Classified As Operating Activities | £115.9M | £124.1M |
| Increase Decrease Through Sharebased Payment Transactions | £7.5M | £9.2M |
| Inflows of Cash From Investing Activities | £118.6M | £43.5M |
| Intangible Assets Other Than Goodwill | £696.8M | £946.8M |
| Interest Paid Classified As Operating Activities | £103.0M | £118.8M |
| Interest Received Classified As Investing Activities | £11.2M | £15.3M |
| Investment Accounted For Using Equity Method | £71.4M | £32.8M |
| Issued Capital | £17.4M | £17.4M |
| Liabilities | £6.09B | £6.30B |
| Liabilities Included In Disposal Groups Classified As Held For Sale | £262.9M | £0 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | £1.07B | £0 |
| Noncurrent Derivative Financial Assets | £24.9M | £42.8M |
| Noncurrent Derivative Financial Liabilities | £19.2M | £27.5M |
| Noncurrent Government Grants | £2.5M | £2.7M |
| Noncurrent Provisions | £283.4M | £306.4M |
| Noncurrent Recognised Liabilities Defined Benefit Plan | £5.9M | £6.6M |
| Other Comprehensive Income | -£36.9M | -£36.1M |
| Other Comprehensive Income Before Tax Cash Flow Hedges | £25.3M | £37.1M |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | -£332.0K | £24.0K |
| Other Comprehensive Income Net of Tax Exchange Differences On Translation | -£43.7M | -£66.2M |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | -£36.5M | -£36.0M |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | -£304.0K | -£93.0K |
| Other Operating Income Expense | £8.3M | -£5.8M |
| Other Reserves | £932.0K | £932.0K |
| Outflows of Cash From Investing Activities | £456.8M | £568.8M |
| Proceeds From Government Grants Classified As Investing Activities | £340.0K | £2.7M |
| Proceeds From Issue of Bonds Notes and Debentures | £51.6M | £69.2M |
| Proceeds From Issuing Shares | £19.0K | £221.0K |
| Proceeds From Sales of Investments Accounted For Using Equity Method | £61.4M | £17.7M |
| Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities | £44.8M | £6.7M |
| Profit Loss From Continuing Operations | £222.9M | £287.5M |
| Profit Loss From Discontinued Operations | -£1.7M | £53.0M |
| Reserve of Cash Flow Hedges | £2.1M | -£18.1M |
| Reserve of Exchange Differences On Translation | £10.3M | £64.9M |
| Reserve of Sharebased Payments | £71.3M | £63.8M |
| Retained Earnings | £2.09B | £2.08B |
| Sale Or Issue of Treasury Shares | £19.0K | £221.0K |
| Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method | £3.4M | £604.0K |
| Share Premium | £883.9M | £883.9M |
| Shortterm Deposits Classified As Cash Equivalents | £1.09B | £1.11B |
Every line item above is a fact tagged in DCC PUBLIC LIMITED COMPANY's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (GBP), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.