DELIVEROO PLC financials

DELIVEROO PLC

Country: GB Reporting currency: GBP Latest annual report: 2024-12-31
LEI: 984500F6537F74DDEE77
Source filing ↗
Financial statements (GBP, as reported — unscaled; 74 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue £2.07B£2.03B
Cost of sales £1.30B£1.30B
Gross profit £766.9M£726.4M
Other income £10.6M£5.9M
Administrative expenses £783.7M£770.0M
Operating profit (EBIT) -£12.4M-£43.7M
Finance costs £3.9M£2.5M
Profit before tax £12.2M-£10.9M
Income tax expense £12.3M£7.6M
Profit for the year £2.9M-£31.8M
— attributable to owners £2.9M-£31.8M
Total comprehensive income £1.4M-£38.6M
Per share
Basic EPS £0.00£-0.02
Diluted EPS £0.00£-0.02
Free cash flow / share £0.01
Cash flow statement
Net cash from operating activities £148.5M£23.2M
Net cash from investing activities -£149.6M-£37.2M
Purchase of PP&E (capex) £3.3M£7.6M
Purchase of intangibles £41.4M£36.1M
Net cash from financing activities -£138.3M-£330.7M
Lease liability payments £16.1M£15.4M
Net change in cash -£139.4M-£344.7M
Balance sheet
Total assets £946.5M£1.02B
Non-current assets £155.6M£180.8M
Property, plant & equipment £28.2M£39.0M
Right-of-use assets £44.3M£55.2M
Intangible assets & goodwill £67.2M£67.8M
Current assets £790.9M£841.2M
Inventories £13.3M£14.8M
Trade & other receivables £109.7M£147.6M
Cash & equivalents £461.3M£603.1M
Total equity £439.3M£508.8M
Non-current liabilities £45.0M£112.7M
Lease liabilities (non-current) £33.4M£43.6M
Current liabilities £462.2M£400.5M
Lease liabilities (current) £17.0M£16.0M
Trade & other payables £374.8M£326.4M
Derived metrics
Free cash flow £145.2M£15.6M
Operating margin -0.6%-2.2%
Net margin 0.1%-1.6%
Return on equity 0.7%-6.3%
Cash conversion ratio 51.21×-0.73×
Capex coverage 45.00×3.05×
Other reported items
Basic Earnings Loss Per Share From Continuing Operations £0.00£-0.01
Cancellation of Treasury Shares £0-£253.0M
Current Provisions £70.4M£58.1M
Deferred Tax Assets £3.1M£1.8M
Diluted Earnings Loss Per Share From Continuing Operations £0.00£-0.01
Effect of Exchange Rate Changes On Cash and Cash Equivalents -£2.4M-£1.3M
Finance Income £28.5M£35.3M
Increase Decrease Through Sharebased Payment Transactions £49.1M£56.1M
Interest Paid Classified As Financing Activities £2.2M£2.5M
Interest Received Classified As Investing Activities £27.2M£31.7M
Issued Capital £7.8M£8.1M
Liabilities £507.2M£513.2M
Merger Reserve £1.29B£1.29B
Net Assets Liabilities £439.3M£508.8M
Noncurrent Investments Other Than Investments Accounted For Using Equity Method £2.9M£2.9M
Noncurrent Provisions £11.6M£69.1M
Noncurrent Receivables £9.9M£14.1M
Other Comprehensive Income -£1.5M-£6.8M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -£1.5M-£6.8M
Other Current Financial Assets £206.6M£75.7M
Other Expense By Function £6.2M£6.0M
Other Reserves £1.5M£1.2M
Payments To Acquire Or Redeem Entitys Shares £120.0M£59.8M
Profit Loss From Continuing Operations -£100.0K-£18.5M
Profit Loss From Discontinued Operations £3.0M-£13.3M
Purchase of Interests In Investments Accounted For Using Equity Method £425.7M£75.7M
Purchase of Treasury Shares £120.0M£59.8M
Reserve of Exchange Differences On Translation -£14.7M-£13.2M
Reserve of Sharebased Payments £183.2M£183.2M
Retained Earnings -£972.4M-£907.5M
Treasury Shares £54.6M£51.5M
Methodology

Every line item above is a fact tagged in DELIVEROO PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.