DNB BANK ASA financials

DNB BANK ASA

Country: NO Reporting currency: NOK Latest annual report: 2024-12-31

LEI: 549300GKFG0RYRRQ1414

Financial statements (NOK, as reported — unscaled; 98 line items across 2 annual periods)

Line item	2024	2023
Income statement
Other income	NOK 2.41B	NOK 2.08B
Operating expenses	NOK 30.45B	NOK 28.62B
Employee benefits expense	NOK 17.96B	NOK 16.32B
Profit before tax	NOK 54.88B	NOK 50.44B
Income tax expense	NOK 9.07B	NOK 10.81B
Profit for the year	NOK 45.80B	NOK 39.48B
— attributable to owners	NOK 43.87B	NOK 38.17B
— attributable to NCI	NOK 33.0M	NOK 2.0M
Total comprehensive income	NOK 48.89B	NOK 41.14B
Per share
Diluted EPS	NOK 29.34	NOK 24.83
Cash flow statement
Cash generated from operations	-NOK 26.56B	-NOK 23.96B
Net cash from operating activities	-NOK 156.44B	NOK 4.12B
Net cash from investing activities	-NOK 880.0M	-NOK 1.76B
Net cash from financing activities	-NOK 29.57B	NOK 14.18B
Dividends paid	NOK 24.15B	NOK 19.32B
Lease liability payments	NOK 724.0M	NOK 559.0M
Balance sheet
Total assets	NOK 3.61T	NOK 3.44T
Intangible assets & goodwill	NOK 10.73B	NOK 10.46B
Cash & equivalents	NOK 152.24B	NOK 335.58B
Total equity	NOK 283.32B	NOK 269.30B
Non-controlling interests	NOK 218.0M	NOK 168.0M
Deferred tax liabilities	NOK 4.82B	NOK 2.72B
Derived metrics
Return on equity	16.2%	14.7%
Cash conversion ratio	-3.42×	0.10×
Other reported items
Cash and Bank Balances At Central Banks	NOK 147.94B	NOK 331.41B
Current Tax Liabilities	NOK 3.12B	NOK 9.49B
Debt Instruments Held	NOK 574.90B	NOK 569.46B
Debt Securities	NOK 854.76B	NOK 807.93B
Deferred Tax Assets	NOK 687.0M	NOK 388.0M
Deposits From Banks	NOK 237.09B	NOK 206.71B
Deposits From Customers	NOK 1.49T	NOK 1.42T
Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss	NOK 3.59B	NOK 3.79B
Derivative Financial Assets	NOK 159.85B	NOK 178.26B
Derivative Financial Liabilities	NOK 163.11B	NOK 189.18B
Dividends Received Classified As Investing Activities	NOK 756.0M	NOK 14.0M
Dividends Recognised As Distributions To Owners of Parent	NOK 24.15B	NOK 19.32B
Effect of Exchange Rate Changes On Cash and Cash Equivalents	NOK 3.56B	NOK 1.91B
Equity and Liabilities	NOK 3.61T	NOK 3.44T
Equity Instruments Held	NOK 33.11B	NOK 22.28B
Fee and Commission Expense	NOK 3.83B	NOK 3.66B
Fee and Commission Income	NOK 16.30B	NOK 14.77B
Gains Losses On Exchange Differences On Translation Before Tax	NOK 7.15B	NOK 4.95B
Gains Losses On Fair Value Adjustment Investment Property	NOK 103.0M	NOK 43.0M
General and Administrative Expense	NOK 8.89B	NOK 8.51B
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9	NOK 1.21B	NOK 2.65B
Income Tax Relating To Components of Other Comprehensive Income	NOK 1.34B	NOK 1.10B
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss	-NOK 1.37B	-NOK 998.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss	NOK 31.0M	-NOK 99.0M
Income Taxes Paid Refund Classified As Operating Activities	NOK 10.12B	NOK 2.96B
Increase Decrease In Cash and Cash Equivalents	-NOK 183.34B	NOK 18.46B
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control	NOK 44.0M	-NOK 62.0M
Increase Decrease Through Transfers and Other Changes Equity	—	NOK 10.0M
Increase Decrease Through Treasury Share Transactions	—	NOK 20.0M
Interest Expense For Financial Liabilities Not At Fair Value Through Profit Or Loss	NOK 129.64B	NOK 101.76B
Interest Expense On Other Financial Liabilities	-NOK 279.0M	-NOK 2.66B
Interest Income On Other Financial Assets	NOK 6.81B	NOK 7.09B
Interest Paid Classified As Operating Activities	NOK 118.20B	NOK 94.30B
Interest Received Classified As Operating Activities	NOK 192.97B	NOK 157.26B
Interest Revenue Calculated Using Effective Interest Method	NOK 186.74B	NOK 153.55B
Interest Revenue Expense	NOK 64.19B	NOK 61.55B
Investment Accounted For Using Equity Method	NOK 19.46B	NOK 19.10B
Investment Property	NOK 8.21B	NOK 9.45B
Investments For Risk of Policyholders	NOK 202.25B	NOK 166.72B
Issued Capital Ordinary Shares	NOK 18.53B	NOK 18.96B
Liabilities	NOK 3.33T	NOK 3.17T
Liabilities Included In Disposal Groups Classified As Held For Sale	NOK 548.0M	NOK 540.0M
Liability Asset of Defined Benefit Plans	NOK 5.59B	NOK 5.34B
Loans and Advances To Banks	NOK 165.56B	NOK 94.26B
Loans and Advances To Customers	NOK 2.25T	NOK 2.00T
Noncurrent Assets Or Disposal Groups Classified As Held For Sale	NOK 1.40B	NOK 1.20B
Other Assets	NOK 17.50B	NOK 17.93B
Other Comprehensive Income	NOK 3.09B	NOK 1.66B
Other Comprehensive Income Before Tax Change In Fair Value of Financial Liability Attributable To Change In Credit Risk of Liability	-NOK 75.0M	-NOK 102.0M
Other Comprehensive Income Before Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income	NOK 191.0M	-NOK 147.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans	NOK 207.0M	-NOK 291.0M
Other Comprehensive Income Before Tax Gains Losses On Revaluation	-NOK 11.0M	NOK 2.0M
Other Comprehensive Income Before Tax Hedges of Net Investments In Foreign Operations	-NOK 5.69B	-NOK 3.85B
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax	NOK 3.00B	NOK 1.96B
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax	NOK 89.0M	-NOK 292.0M
Other Equity Interest	NOK 223.93B	NOK 209.43B
Other Inflows Outflows of Cash Classified As Operating Activities	-NOK 2.61B	-NOK 1.32B
Other Liabilities	NOK 24.51B	NOK 22.58B
Other Operating Income Expense	NOK 22.35B	NOK 20.15B
Other Provisions	NOK 1.60B	NOK 1.15B
Proceeds From Issue of Bonds Notes and Debentures	NOK 1.22T	NOK 1.57T
Proceeds From Issue of Subordinated Liabilities	NOK 1.42B	NOK 11.79B
Proceeds From Sales of Investment Property	NOK 882.0M	NOK 2.62B
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities	NOK 314.0M	NOK 117.0M
Profit Loss From Discontinued Operations	NOK 0	-NOK 149.0M
Purchase of Financial Instruments Classified As Investing Activities	NOK 139.0M	NOK 407.0M
Purchase of Investment Property	NOK 17.0M	NOK 16.0M
Purchase of Treasury Shares	NOK 7.10B	NOK 6.94B
Reclassification Adjustments On Exchange Differences On Translation Before Tax	NOK 29.0M	NOK 0
Repayments of Subordinated Liabilities	NOK 5.98B	NOK 10.03B
Revenue and Operating Income	NOK 86.54B	NOK 81.70B
Share of Profit Loss of Associates Accounted For Using Equity Method	NOK 1.72B	NOK 449.0M
Share Premium	NOK 18.73B	NOK 18.73B
Subordinated Liabilities	NOK 36.27B	NOK 39.96B

Methodology

Every line item above is a fact tagged in DNB BANK ASA's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (NOK), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.