Experian plc financials

Experian plc

Country: GB Reporting currency: USD Latest annual report: 2026-03-31
LEI: 635400RXXHHYT1JTSZ26
Source filing ↗
Financial statements (USD, as reported — unscaled; 107 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue $8.45B$7.52B
Operating expenses $6.40B$5.73B
Employee benefits expense $2.73B$2.58B
Depreciation & amortisation $876.0M$758.0M
Operating profit (EBIT) $2.04B$1.79B
Net finance income / (cost) -$98.0M-$246.0M
Finance costs $132.0M$267.0M
Profit before tax $1.95B$1.55B
Income tax expense $443.0M$379.0M
Profit for the year $1.51B$1.17B
— attributable to owners $1.50B$1.17B
— attributable to NCI $6.0M$4.0M
Total comprehensive income $1.69B$999.0M
Per share
Basic EPS $1.65$1.28
Diluted EPS $1.63$1.26
Free cash flow / share $2.37$2.12
Cash flow statement
Cash generated from operations $2.88B$2.62B
Net cash from operating activities $2.24B$2.00B
Income taxes paid $438.0M$447.0M
Net cash from investing activities -$1.34B-$1.85B
Purchase of PP&E (capex) $49.0M$48.0M
Purchase of intangibles $677.0M$603.0M
Net cash from financing activities -$954.0M-$62.0M
Dividends paid $592.0M$548.0M
Proceeds from borrowings $845.0M$1.32B
Repayments of borrowings $528.0M$621.0M
Lease liability payments $48.0M$41.0M
Net change in cash -$60.0M$96.0M
Balance sheet
Non-current assets $11.55B$10.74B
Intangible assets & goodwill $7.26B$6.65B
Current assets $2.74B$2.14B
Trade & other receivables $2.31B$1.68B
Cash & equivalents $328.0M$368.0M
Total equity $5.58B$5.09B
— attributable to owners $5.54B$5.05B
Non-controlling interests $38.0M$36.0M
Non-current liabilities $5.50B$4.79B
Long-term borrowings $4.67B$4.24B
Current liabilities $3.21B$3.00B
Trade & other payables $2.23B$2.13B
Deferred tax liabilities $179.0M$155.0M
Derived metrics
Free cash flow $2.19B$1.96B
Operating margin 24.2%23.8%
Net margin 17.9%15.6%
Return on equity 27.0%23.0%
Cash conversion ratio 1.48×1.71×
Capex coverage 45.69×41.77×
Other reported items
Assets Less Current Liabilities $11.08B$9.88B
Cash and Cash Equivalents If Different From Statement of Financial Position $323.0M$366.0M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities $35.0M$0
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities $692.0M$1.16B
Comprehensive Income Attributable To Noncontrolling Interests $8.0M$5.0M
Comprehensive Income Attributable To Owners of Parent $1.68B$994.0M
Current Assets Liabilities -$467.0M-$861.0M
Current Borrowings and Current Portion of Noncurrent Borrowings $900.0M$774.0M
Current Financial Assets Measured At Fair Value Through Other Comprehensive Income $0$1.0M
Current Provisions $18.0M$21.0M
Current Tax Assets Current $65.0M$52.0M
Current Tax Liabilities Current $38.0M$76.0M
Decrease Increase Through Tax On Sharebased Payment Transactions $1.0M-$14.0M
Deferred Tax Assets $46.0M$71.0M
Dividends Recognised As Distributions To Owners Per Share $0.65$0.60
Effect of Exchange Rate Changes On Cash and Cash Equivalents $17.0M-$30.0M
Finance Income $34.0M$21.0M
Gains Losses On Cash Flow Hedges Net of Tax $12.0M$11.0M
Gains Losses On Exchange Differences On Translation Net of Tax $168.0M-$129.0M
Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Before Tax $8.0M-$39.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss $2.0M$9.0M
Increase Decrease Through Acquisition of Subsidiary $6.0M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control -$22.0M-$1.0M
Increase Decrease Through Transactions With Owners -$1.19B-$578.0M
Intangible Assets Other Than Goodwill $3.08B$2.85B
Interest Paid Classified As Operating Activities $222.0M$179.0M
Interest Received Classified As Operating Activities $24.0M$14.0M
Investments In Associates Accounted For Using Equity Method $18.0M$13.0M
Issue of Equity $29.0M$20.0M
Issued Capital $96.0M$97.0M
Net Assets Liabilities $5.58B$5.09B
Noncurrent Financial Assets Measured At Fair Value Through Other Comprehensive Income $178.0M$221.0M
Noncurrent Payables $503.0M$172.0M
Noncurrent Provisions $7.0M$3.0M
Noncurrent Receivables $246.0M$226.0M
Noncurrent Recognised Assets Defined Benefit Plan $218.0M$202.0M
Noncurrent Recognised Liabilities Defined Benefit Plan $35.0M$37.0M
Other Comprehensive Income $179.0M-$171.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans $5.0M$6.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax $168.0M-$129.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax $11.0M-$42.0M
Other Current Financial Assets $31.0M$36.0M
Other Current Financial Liabilities $19.0M$4.0M
Other Expense By Function $572.0M$512.0M
Other Noncurrent Financial Assets $169.0M$153.0M
Other Noncurrent Financial Liabilities $112.0M$185.0M
Other Reserves -$18.63B-$18.68B
Payments From Changes In Ownership Interests In Subsidiaries $20.0M$22.0M
Payments To Acquire Or Redeem Entitys Shares $727.0M$199.0M
Proceeds From Contributions of Noncontrolling Interests -$2.0M-$1.0M
Proceeds From Issue of Ordinary Shares $29.0M$20.0M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities $8.0M$1.0M
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities $82.0M$30.0M
Property Plant and Equipment Including Rightofuse Assets $337.0M$350.0M
Purchase of Treasury Shares $143.0M$117.0M
Reclassification Adjustments On Cash Flow Hedges Net of Tax $11.0M$12.0M
Retained Earnings $22.21B$21.80B
Sales and Marketing Expense $596.0M$536.0M
Share of Profit Loss of Associates Accounted For Using Equity Method $4.0M$2.0M
Share Premium $1.87B$1.84B
Methodology

Every line item above is a fact tagged in Experian plc's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.