FAST EJENDOM DANMARK A/S financials

FAST EJENDOM DANMARK A/S

Country: DK Reporting currency: DKK Latest annual report: 2026-03-31

LEI: 529900OD0S4ABJLE8K13

Financial statements (DKK, as reported — unscaled; 75 line items across 3 annual periods)

Line item	2026	2025	2025
Income statement
Gross profit	DKK 23.9M	DKK 151.3M	DKK 22.8M
Other income	DKK 303.0K	DKK 1.2M	DKK 296.0K
Administrative expenses	DKK 3.4M	DKK 14.3M	DKK 3.1M
Operating profit (EBIT)	DKK 20.8M	DKK 138.3M	DKK 20.0M
Finance costs	DKK 7.0M	DKK 31.7M	DKK 8.0M
Profit before tax	DKK 15.7M	DKK 106.6M	DKK 12.8M
Income tax expense	DKK 3.4M	DKK 12.4M	DKK 2.8M
Profit for the year	DKK 12.0M	DKK 94.1M	DKK 10.5M
Total comprehensive income	DKK 12.0M	DKK 94.1M	DKK 10.5M
Per share
Basic EPS	DKK 16.74	DKK 36.16	DKK 13.83
Diluted EPS	DKK 16.65	DKK 36.02	DKK 13.83
Free cash flow / share	DKK 10.82	DKK 16.86	DKK 11.84
Cash flow statement
Cash generated from operations	DKK 14.9M	DKK 77.0M	DKK 17.2M
Net cash from operating activities	DKK 7.9M	DKK 44.4M	DKK 9.1M
Income taxes paid	DKK 193.0K	DKK 1.5M	DKK 0
Net cash from investing activities	-DKK 3.0M	-DKK 10.9M	-DKK 4.2M
Purchase of PP&E (capex)	DKK 114.0K	DKK 374.0K	DKK 62.0K
Net cash from financing activities	-DKK 7.9M	-DKK 15.7M	-DKK 4.5M
Lease liability payments	DKK 225.0K	DKK 849.0K	DKK 209.0K
Balance sheet
Total assets	DKK 1.72B	DKK 1.72B	DKK 1.64B
Non-current assets	DKK 1.64B	DKK 1.64B	DKK 1.61B
Right-of-use assets	DKK 756.0K	DKK 975.0K	DKK 1.5M
Current assets	DKK 83.4M	DKK 83.8M	DKK 25.4M
Trade & other receivables	DKK 686.0K	DKK 542.0K	DKK 542.0K
Cash & equivalents	DKK 31.9M	DKK 34.8M	DKK 17.3M
Total equity	DKK 799.5M	DKK 791.4M	DKK 712.8M
Non-current liabilities	DKK 864.4M	DKK 868.9M	DKK 888.7M
Lease liabilities (non-current)	DKK 75.0K	DKK 99.0K	DKK 722.0K
Current liabilities	DKK 59.9M	DKK 58.6M	DKK 33.6M
Lease liabilities (current)	DKK 716.0K	DKK 917.0K	DKK 852.0K
Deferred tax liabilities	DKK 112.2M	DKK 111.7M	DKK 100.8M
Derived metrics
Free cash flow	DKK 7.8M	DKK 44.1M	DKK 9.0M
Return on equity	1.5%	11.9%	1.5%
Cash conversion ratio	0.66×	0.47×	0.86×
Capex coverage	69.43×	118.84×	146.13×
Other reported items
Adjustments For Gains Losses On Fair Value Adjustment Investment Property	DKK 2.6M	DKK 66.0M	DKK 2.6M
Current Accruals and Current Deferred Income Including Current Contract Liabilities	DKK 1.7M	DKK 3.3M	DKK 1.9M
Current Prepayments and Current Accrued Income Including Current Contract Assets	DKK 7.0M	DKK 4.0M	DKK 6.6M
Current Tax Assets Current	DKK 0	DKK 6.0K	DKK 0
Current Tax Liabilities Current	DKK 2.6M	DKK 0	DKK 2.0M
Current Value Added Tax Payables	DKK 542.0K	DKK 465.0K	DKK 258.0K
Direct Operating Expense From Investment Property	DKK 7.3M	DKK 28.4M	DKK 7.0M
Equity and Liabilities	DKK 1.72B	DKK 1.72B	DKK 1.64B
Finance Costs Paid Classified As Operating Activities	DKK 7.0M	DKK 32.6M	DKK 8.2M
Finance Income	DKK 0	DKK 51.0K	DKK 0
Finance Income Received Classified As Operating Activities	DKK 0	DKK 51.0K	DKK 0
Gains Losses On Fair Value Adjustment Investment Property	DKK 2.6M	DKK 67.2M	DKK 2.6M
Gains Losses Recognised In Profit Or Loss Fair Value Measurement Liabilities	DKK 1.9M	-DKK 78.0K	DKK 846.0K
Increase Decrease In Cash and Cash Equivalents	-DKK 2.9M	DKK 17.9M	DKK 397.0K
Increase Decrease In Working Capital	DKK 2.9M	-DKK 3.5M	DKK 1.1M
Increase Decrease Through Exercise of Options	DKK 62.0K	DKK 203.0K	DKK 273.0K
Investment Property	DKK 1.63B	DKK 1.63B	DKK 1.60B
Investment Property Under Construction Or Development	DKK 6.4M	DKK 3.6M	DKK 7.6M
Issued Capital	DKK 5.3M	DKK 5.3M	DKK 5.3M
Liabilities Included In Disposal Groups Classified As Held For Sale	DKK 26.7M	DKK 27.0M	DKK 0
Noncurrent Assets Or Disposal Groups Classified As Held For Sale	DKK 43.4M	DKK 43.3M	DKK 0
Noncurrent Deposits From Customers	DKK 48.7M	DKK 48.1M	DKK 45.9M
Number of Shares Outstanding	2.6M	2.6M	2.6M
Other Adjustments For Noncash Items	DKK 246.0K	DKK 1.8M	DKK 75.0K
Other Comprehensive Income	DKK 0	DKK 0	DKK 0
Other Current Payables	DKK 9.3M	DKK 5.4M	DKK 7.4M
Other Current Receivables	DKK 465.0K	DKK 1.2M	DKK 1.0M
Other Property Plant and Equipment	DKK 594.0K	DKK 544.0K	DKK 575.0K
Owneroccupied Property Measured Using Investment Property Fair Value Model	DKK 0	DKK 0	DKK 0
Payments To Acquire Or Redeem Entitys Shares	DKK 4.0M	DKK 5.2M	DKK 0
Proceeds From Sales of Investment Property	DKK 0	DKK 0	DKK 0
Profit Loss From Continuing Operations	DKK 12.2M	DKK 94.2M	DKK 10.0M
Profit Loss From Discontinued Operations	-DKK 224.0K	-DKK 4.0K	DKK 530.0K
Purchase of Treasury Shares	DKK 4.0M	DKK 5.2M	—
Rental Income From Investment Property	DKK 28.6M	DKK 112.5M	DKK 27.2M
Rental Income From Investment Property Net of Direct Operating Expense	DKK 21.3M	DKK 84.1M	DKK 20.3M
Reserve of Sharebased Payments	DKK 537.0K	DKK 476.0K	DKK 273.0K
Retained Earnings	DKK 808.8M	DKK 796.8M	DKK 713.2M
Trade and Other Current Payables To Trade Suppliers	DKK 1.8M	DKK 4.7M	DKK 3.1M
Treasury Shares	DKK 15.1M	DKK 11.2M	DKK 5.9M

Methodology

Every line item above is a fact tagged in FAST EJENDOM DANMARK A/S's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (DKK), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.