FOMENTO DE CONSTRUCCIONES Y CONTRATAS S.A. financials

FOMENTO DE CONSTRUCCIONES Y CONTRATAS S.A.

Country: ES Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 95980020140005178328
Source filing ↗
Financial statements (EUR, as reported — unscaled; 116 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €9.07B€8.22B
Other income €324.3M€231.1M
Employee benefits expense €2.70B€2.40B
Raw materials & consumables used €3.74B€3.34B
Depreciation & amortisation €635.4M€556.1M
Operating profit (EBIT) €725.4M€725.9M
Net finance income / (cost) -€154.0M-€136.1M
Finance costs €264.1M€196.4M
Profit before tax €584.6M€632.1M
Income tax expense €153.2M€154.1M
Profit for the year €567.6M€742.2M
— attributable to owners €429.9M€589.1M
— attributable to NCI €137.7M€153.2M
Total comprehensive income €689.3M€749.9M
Per share
Basic EPS €0.96€1.31
Diluted EPS €0.96€1.31
Free cash flow / share €0.74€-0.04
Cash flow statement
Net cash from operating activities €1.28B€785.4M
Net cash from investing activities -€1.30B-€962.4M
Purchase of PP&E (capex) €840.0M€807.6M
Net cash from financing activities €234.7M€210.3M
Dividends paid €121.8M€58.3M
Proceeds from borrowings €3.29B€2.10B
Balance sheet
Total assets €14.24B€16.72B
Non-current assets €8.51B€10.66B
Property, plant & equipment €3.77B€3.84B
Intangible assets & goodwill €2.65B€2.48B
Current assets €5.72B€6.06B
Trade & other receivables €2.60B€2.48B
Cash & equivalents €1.85B€1.61B
Total equity €3.74B€6.14B
— attributable to owners €2.73B€4.45B
Non-controlling interests €1.00B€1.69B
Non-current liabilities €6.97B€6.71B
Current liabilities €3.53B€3.86B
Deferred tax liabilities €256.4M€289.6M
Derived metrics
Free cash flow €438.0M-€22.2M
Operating margin 8.0%8.8%
Net margin 6.3%9.0%
Return on equity 15.2%12.1%
Cash conversion ratio 2.25×1.06×
Capex coverage 1.52×0.97×
Other reported items
Adjustments For Depreciation and Amortisation Expense €645.6M€565.6M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss -€15.0M-€5.9M
Adjustments For Reconcile Profit Loss €776.6M€617.8M
Changes In Equity -€3.5M
Changes In Inventories of Finished Goods and Work In Progress -€511.0K-€2.8M
Comprehensive Income Attributable To Noncontrolling Interests €170.7M€145.6M
Comprehensive Income Attributable To Owners of Parent €518.6M€604.3M
Current Financial Liabilities €526.9M€926.8M
Current Loans Received and Current Portion of Noncurrent Loans Received €117.7M€326.2M
Current Provisions €275.0M€159.6M
Current Tax Assets €127.2M€84.4M
Current Tax Liabilities €52.9M€39.3M
Deferred Tax Assets €499.9M€468.3M
Dividends Received Classified As Operating Activities €28.9M€50.5M
Dividends Recognised As Distributions To Owners Per Share €0.65
Effect of Exchange Rate Changes On Cash and Cash Equivalents €22.6M€957.0K
Equity and Liabilities €14.24B€16.72B
Finance Income €82.0M€77.8M
Gains Losses On Cash Flow Hedges Before Tax €19.1M-€4.5M
Gains Losses On Exchange Differences On Translation Before Tax €64.9M-€20.8M
Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Before Tax €5.7M€55.6M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss €9.9M-€5.1M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss €568.0K-€765.0K
Increase Decrease In Cash and Cash Equivalents €239.9M€34.2M
Increase Decrease In Working Capital -€176.9M-€701.8M
Increase Decrease Through Transfers and Other Changes Equity -€3.02B€830.8M
Increase Decrease Through Treasury Share Transactions €133.0K-€271.7M
Interest Paid Classified As Financing Activities €205.3M€149.4M
Interest Received Classified As Investing Activities €59.8M€52.5M
Inventories Total €423.7M€1.23B
Investment Accounted For Using Equity Method €520.7M€1.03B
Investment Property €3.9M€2.09B
Issued Capital €454.9M€436.1M
Land and Buildings €796.2M€1.05B
Noncurrent Financial Assets €1.07B€748.4M
Noncurrent Financial Liabilities €5.22B€4.82B
Noncurrent Government Grants €243.4M€226.6M
Noncurrent Portion of Noncurrent Loans Received €1.98B€2.38B
Noncurrent Provisions €1.09B€1.23B
Other Adjustments To Reconcile Profit Loss €146.1M€58.1M
Other Comprehensive Income €689.3M€749.9M
Other Comprehensive Income Before Tax Cash Flow Hedges €5.8M-€17.8M
Other Comprehensive Income Before Tax Exchange Differences On Translation €103.5M-€20.7M
Other Comprehensive Income Before Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income €4.4M€55.6M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans €4.2M-€6.1M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €118.2M€13.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €3.6M-€5.4M
Other Current Financial Assets €256.7M€260.5M
Other Current Financial Liabilities €294.6M€354.3M
Other Current Nonfinancial Assets €70.2M€70.9M
Other Current Nonfinancial Liabilities €524.4M€572.4M
Other Current Payables €1.56B€1.49B
Other Current Receivables €399.7M€323.3M
Other Expense By Nature €1.59B€1.51B
Other Finance Income Cost €28.1M-€17.4M
Other Gains Losses -€89.5M-€9.1M
Other Inflows Outflows of Cash Classified As Financing Activities -€17.9M-€203.1M
Other Inflows Outflows of Cash Classified As Investing Activities €199.1M-€186.0M
Other Inflows Outflows of Cash Classified As Operating Activities €263.5M€284.1M
Other Noncurrent Liabilities €161.2M€149.9M
Other Property Plant and Equipment €2.98B€2.79B
Other Work Performed By Entity and Capitalised €68.8M€86.4M
Proceeds From Other Longterm Assets Classified As Investing Activities €26.9M€5.2M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €21.3M€14.1M
Profit Loss From Continuing Operations €431.5M€478.1M
Profit Loss From Discontinued Operations €136.1M€264.2M
Purchase of Other Longterm Assets Classified As Investing Activities €16.9M€10.9M
Reclassification Adjustments On Cash Flow Hedges Before Tax €13.3M€13.2M
Reclassification Adjustments On Exchange Differences On Translation Before Tax -€38.7M-€92.0K
Reclassification Adjustments On Financial Assets Measured At Fair Value Through Other Comprehensive Income Before Tax €1.3M€39.0K
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Before Tax €14.3M-€9.2M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €13.2M€42.4M
Trade and Other Current Payables To Trade Suppliers €1.12B€1.25B
Treasury Shares €277.0K€410.0K
Methodology

Every line item above is a fact tagged in FOMENTO DE CONSTRUCCIONES Y CONTRATAS S.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.