GENEL ENERGY PLC financials

GENEL ENERGY PLC

Country: GB Reporting currency: USD Latest annual report: 2025-12-31
LEI: 549300IVCJDWC3LR8F94
Source filing ↗
Financial statements (USD, as reported — unscaled; 76 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue $68.7M$74.7M
Gross profit $1.1M$5.0M
Other income $3.4M$0
Depreciation & amortisation $50.1M$52.2M
Operating profit (EBIT) -$10.3M-$52.4M
Profit before tax -$12.7M-$62.1M
Income tax expense $100.0K$100.0K
Profit for the year -$8.9M-$76.9M
— attributable to owners -$8.9M-$76.9M
Total comprehensive income -$8.9M-$76.9M
Per share
Basic EPS $-0.03$-0.28
Diluted EPS $-0.03$-0.28
Free cash flow / share $0.06$0.16
Cash flow statement
Cash generated from operations $27.6M$51.2M
Net cash from operating activities $36.3M$66.9M
Net cash from investing activities -$23.4M-$24.8M
Purchase of PP&E (capex) $18.9M$21.7M
Purchase of intangibles $4.5M$3.1M
Net cash from financing activities $15.9M-$209.9M
Lease liability payments $700.0K$700.0K
Balance sheet
Total assets $561.0M$598.9M
Non-current assets $313.6M$334.3M
Intangible assets & goodwill $82.7M$82.3M
Trade & other receivables $23.0M$27.2M
Cash & equivalents $224.4M$195.6M
Total equity $351.0M$357.3M
Non-current liabilities $118.3M$25.3M
Long-term borrowings $90.7M$0
Trade & other payables $91.7M$109.6M
Derived metrics
Free cash flow $17.4M$45.2M
Operating margin -15.0%-70.1%
Net margin -13.0%-102.9%
Return on equity -2.5%-21.5%
Cash conversion ratio -4.08×-0.87×
Capex coverage 1.92×3.08×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -$3.8M$2.5M
Adjustments For Depreciation and Amortisation Expense $50.1M$52.2M
Adjustments For Finance Income Cost -$2.4M-$12.1M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss -$3.5M$800.0K
Adjustments For Income Tax Expense $100.0K$100.0K
Adjustments For Increase Decrease In Trade and Other Payables -$11.0M$62.3M
Basic Earnings Loss Per Share From Continuing Operations $-0.05$-0.23
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners $247.4M$222.8M
Current Borrowings and Current Portion of Noncurrent Borrowings $0$64.9M
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale $91.7M$174.5M
Diluted Earnings Loss Per Share From Continuing Operations $-0.05$-0.23
Expense Arising From Exploration For and Evaluation of Mineral Resources $300.0K$2.7M
Finance Income $8.9M$15.8M
General and Administrative Expense $18.9M$23.9M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Trade Receivables $1.3M-$1.4M
Income Taxes Paid Refund Classified As Operating Activities $200.0K$100.0K
Increase Decrease In Cash and Cash Equivalents $28.8M-$167.8M
Increase Decrease Through Sharebased Payment Transactions $2.6M$2.7M
Interest Expense On Bonds $9.1M$18.2M
Interest Paid Classified As Financing Activities $8.1M$21.8M
Interest Received Classified As Operating Activities $8.9M$15.8M
Issued Capital $43.8M$43.8M
Liabilities $210.0M$241.6M
Liabilities Included In Disposal Groups Classified As Held For Sale $0$41.8M
Net Assets Liabilities $351.0M$357.3M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale $0$41.8M
Noncurrent Payables $1.3M$200.0K
Noncurrent Provisions $26.3M$25.1M
Noncurrent Receivables $59.4M$60.9M
Other Adjustments For Noncash Items $1.9M$1.9M
Other Expense By Function -$9.1M$32.2M
Other Finance Cost $2.2M$7.3M
Other Gains Losses -$3.2M$1.4M
Payments To Acquire Or Redeem Entitys Shares $0$2.4M
Proceeds From Issue of Bonds Notes and Debentures $90.5M$0
Profit Loss From Continuing Operations -$12.8M-$62.2M
Profit Loss From Discontinued Operations $3.9M-$14.7M
Property Plant and Equipment Including Rightofuse Assets $171.5M$191.1M
Repayments of Bonds Notes and Debentures $65.8M$185.0M
Retained Earnings -$3.56B-$3.55B
Share Premium $3.86B$3.86B
Methodology

Every line item above is a fact tagged in GENEL ENERGY PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.