GETIN HOLDING S.A. financials

GETIN HOLDING S.A.

Country: PL Reporting currency: PLN Latest annual report: 2022-12-31
LEI: 2594003P2MTNVXJR9H27
Source filing ↗
Financial statements (PLN, as reported — unscaled; 129 line items across 2 annual periods)
Line item 20222021
Income statement
Operating profit (EBIT) -PLN 229.8MPLN 98.0M
Profit before tax -PLN 229.8MPLN 98.0M
Income tax expense -PLN 7.9MPLN 37.4M
Profit for the year -PLN 219.0M-PLN 132.0M
— attributable to owners -PLN 218.7M-PLN 131.7M
— attributable to NCI -PLN 286.0K-PLN 297.0K
Total comprehensive income -PLN 257.0MPLN 36.9M
Per share
Basic EPS PLN -1.15PLN -0.69
Diluted EPS PLN -1.15PLN -0.69
Free cash flow / share PLN 0.12PLN 0.71
Cash flow statement
Cash generated from operations PLN 42.9MPLN 188.6M
Net cash from operating activities PLN 35.1MPLN 159.8M
Net cash from investing activities PLN 259.4M-PLN 644.6M
Net cash from financing activities -PLN 206.2M-PLN 117.4M
Proceeds from borrowings PLN 0PLN 39.6M
Repayments of borrowings PLN 11.6MPLN 131.0M
Lease liability payments PLN 4.2MPLN 13.6M
Net change in cash PLN 88.3M-PLN 602.2M
Balance sheet
Total assets PLN 691.3MPLN 1.46B
Property, plant & equipment PLN 19.4MPLN 1.7M
Intangible assets & goodwill PLN 12.6MPLN 38.0K
Cash & equivalents PLN 216.9MPLN 138.7M
Total equity PLN 215.8MPLN 691.6M
— attributable to owners PLN 215.8MPLN 662.3M
Non-controlling interests PLN 0PLN 29.3M
Deferred tax liabilities PLN 950.0KPLN 3.5M
Derived metrics
Free cash flow PLN 22.9MPLN 136.2M
Return on equity -101.5%-19.1%
Cash conversion ratio -0.16×-1.21×
Capex coverage 2.88×6.79×
Other reported items
Adjustments For Decrease Increase In Derivative Financial Assets PLN 54.4MPLN 16.9M
Adjustments For Decrease Increase In Loans and Advances To Banks -PLN 54.1M-PLN 41.0K
Adjustments For Decrease Increase In Loans and Advances To Customers PLN 352.4M-PLN 121.7M
Adjustments For Decrease Increase In Other Assets PLN 16.9M-PLN 43.1M
Adjustments For Decrease Increase In Other Operating Receivables PLN 80.0KPLN 35.1M
Adjustments For Deferred Tax Expense -PLN 6.4MPLN 8.5M
Adjustments For Depreciation and Amortisation Expense PLN 11.5MPLN 26.2M
Adjustments For Income Tax Expense PLN 591.0KPLN 29.8M
Adjustments For Increase Decrease In Deposits From Banks PLN 785.0KPLN 68.0M
Adjustments For Increase Decrease In Deposits From Customers -PLN 90.5MPLN 45.4M
Adjustments For Increase Decrease In Derivative Financial Liabilities PLN 0-PLN 1.8M
Adjustments For Increase Decrease In Other Liabilities -PLN 11.2MPLN 24.3M
Adjustments For Increase Decrease In Other Operating Payables -PLN 58.4MPLN 9.0M
Adjustments For Losses Gains On Disposal of Noncurrent Assets PLN 19.6MPLN 211.8M
Adjustments For Provisions -PLN 2.7MPLN 2.1M
Adjustments For Reconcile Profit Loss PLN 261.9MPLN 320.6M
Adjustments For Unrealised Foreign Exchange Losses Gains PLN 0PLN 50.0K
Basic Earnings Loss Per Share From Continuing Operations PLN -1.17PLN 0.32
Basic Earnings Loss Per Share From Discontinued Operations PLN 0.02PLN -1.01
Cash and Bank Balances At Central Banks PLN 13.4MPLN 0
Changes In Equity -PLN 475.8MPLN 36.9M
Comprehensive Income Attributable To Noncontrolling Interests -PLN 286.0K-PLN 297.0K
Comprehensive Income Attributable To Owners of Parent -PLN 256.7MPLN 37.2M
Comprehensive Income From Continuing Operations Attributable To Noncontrolling Interests PLN 0PLN 0
Comprehensive Income From Continuing Operations Attributable To Owners of Parent -PLN 259.9MPLN 86.5M
Comprehensive Income From Discontinued Operations Attributable To Noncontrolling Interests -PLN 286.0K-PLN 297.0K
Comprehensive Income From Discontinued Operations Attributable To Owners of Parent PLN 3.2M-PLN 49.3M
Current Tax Assets PLN 1.0MPLN 0
Current Tax Liabilities PLN 0PLN 0
Deferred Tax Assets PLN 15.4MPLN 9.7M
Deposits From Banks PLN 623.0KPLN 0
Deposits From Customers PLN 448.8MPLN 0
Derivative Financial Assets PLN 0PLN 54.4M
Diluted Earnings Loss Per Share From Continuing Operations PLN 0.02PLN -1.01
Diluted Earnings Loss Per Share From Discontinued Operations PLN -1.17PLN 0.32
Effect of Exchange Rate Changes On Cash and Cash Equivalents -PLN 10.2MPLN 3.1M
Equity and Liabilities PLN 691.3MPLN 1.46B
Fair Value of Investments In Equity Instruments Designated As Measured At Fair Value Through Other Comprehensive Income PLN 9.0KPLN 21.7M
Fee and Commission Expense PLN 13.6MPLN 19.5M
Fee and Commission Income PLN 27.2MPLN 71.0M
Fee and Commission Income Expense PLN 13.6MPLN 51.5M
Finance Lease Receivables PLN 25.0KPLN 105.0K
Financial Assets At Amortised Cost PLN 94.5MPLN 0
Financial Assets At Fair Value Through Profit Or Loss PLN 0PLN 76.8M
Financial Assets Measured At Fair Value Through Other Comprehensive Income PLN 0PLN 194.2M
Financial Liabilities At Amortised Cost PLN 3.8MPLN 59.7M
Gain Loss Arising From Derecognition of Financial Assets Measured At Amortised Cost PLN 0-PLN 176.0K
Gains Losses On Disposals of Investments -PLN 19.7MPLN 0
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss PLN 4.4MPLN 4.1M
General and Administrative Expense PLN 98.1MPLN 132.7M
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 PLN 334.5MPLN 72.6M
Income Taxes Paid Refund Classified As Operating Activities PLN 7.8MPLN 28.8M
Increase Decrease In Cash and Cash Equivalents PLN 78.1M-PLN 599.1M
Increase Decrease Through Disposal of Subsidiary -PLN 29.0M
Increase Decrease Through Transfer To Statutory Reserve PLN 0PLN 0
Increase Decrease Through Transfers and Other Changes Equity -PLN 189.8M
Interest Expense PLN 46.0MPLN 54.5M
Interest Income For Financial Assets Measured At Amortised Cost PLN 246.1MPLN 312.3M
Interest Paid Classified As Financing Activities PLN 673.0KPLN 8.7M
Interest Received Classified As Investing Activities PLN 8.2MPLN 0
Interest Revenue Expense PLN 208.2MPLN 258.0M
Interest Revenue For Financial Assets Measured At Fair Value Through Other Comprehensive Income PLN 8.1MPLN 157.0K
Investment Property PLN 858.0KPLN 0
Issued Capital PLN 19.0MPLN 759.1M
Liabilities PLN 475.5MPLN 763.9M
Liabilities Included In Disposal Groups Classified As Held For Sale PLN 0PLN 693.7M
Loans and Advances To Banks PLN 203.5MPLN 20.4M
Loans and Advances To Customers PLN 279.0MPLN 0
Miscellaneous Other Operating Expense PLN 7.8MPLN 1.8M
Miscellaneous Other Operating Income PLN 3.2MPLN 6.9M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale PLN 3.0KPLN 979.8M
Other Adjustments To Reconcile Profit Loss PLN 2.0MPLN 5.5M
Other Assets PLN 51.6MPLN 96.6M
Other Comprehensive Income -PLN 38.0MPLN 168.9M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -PLN 16.3MPLN 167.7M
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income PLN 67.0K-PLN 5.4M
Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments -PLN 21.7MPLN 6.6M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -PLN 16.3MPLN 162.3M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -PLN 21.7MPLN 6.6M
Other Inflows Outflows of Cash Classified As Financing Activities -PLN 189.8MPLN 0
Other Inflows Outflows of Cash Classified As Investing Activities PLN 42.9MPLN 12.6M
Other Liabilities PLN 21.4MPLN 7.0M
Other Reserves PLN 813.9MPLN 219.2M
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets PLN 4.1MPLN 4.6M
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities PLN 318.6MPLN 0
Profit Loss From Continuing Operations -PLN 221.9MPLN 60.6M
Profit Loss From Continuing Operations Attributable To Noncontrolling Interests PLN 0PLN 0
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders of Parent Entity -PLN 221.9MPLN 60.6M
Profit Loss From Discontinued Operations PLN 2.9M-PLN 192.7M
Profit Loss From Discontinued Operations Attributable To Noncontrolling Interests -PLN 286.0K-PLN 297.0K
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders of Parent Entity PLN 3.2M-PLN 192.4M
Provisions PLN 0PLN 91.0K
Purchase of Financial Instruments Classified As Investing Activities PLN 124.4MPLN 194.2M
Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets PLN 12.2MPLN 23.5M
Repayments of Bonds Notes and Debentures PLN 0PLN 3.7M
Retained Earnings -PLN 617.0M-PLN 316.0M
Revenue From Dividends PLN 2.4MPLN 4.4M
Revenue From Interest PLN 254.1MPLN 312.5M
Share of Profit Loss of Associates Accounted For Using Equity Method PLN 0PLN 0
Methodology

Every line item above is a fact tagged in GETIN HOLDING S.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (PLN), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.