GETLINK S.E. financials

GETLINK S.E.

Country: FR Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 9695007ZEQ7M0OE74G82
Source filing ↗
Financial statements (EUR, as reported — unscaled; 83 line items across 2 annual periods)
Line item 20242023
Income statement
Employee benefits expense €292.0M€272.0M
Depreciation & amortisation €229.0M€244.0M
Operating profit (EBIT) €598.0M€725.0M
Profit before tax €304.0M€414.0M
Income tax expense -€13.0M€88.0M
Profit for the year €317.0M€326.0M
— attributable to owners €317.0M€326.0M
Total comprehensive income €307.0M€298.0M
Per share
Basic EPS €0.59€0.60
Diluted EPS €0.58€0.60
Cash flow statement
Net cash from operating activities €865.0M€1.04B
Net cash from investing activities -€77.0M-€147.0M
Net cash from financing activities -€538.0M-€533.0M
Dividends paid €298.0M€271.0M
Repayments of borrowings €85.0M€76.0M
Lease liability payments €19.0M€18.0M
Net change in cash €250.0M€356.0M
Balance sheet
Total assets €9.24B€9.03B
Non-current assets €7.28B€7.23B
Property, plant & equipment €6.35B€6.39B
Right-of-use assets €68.0M€74.0M
Intangible assets & goodwill €231.0M€190.0M
Current assets €1.96B€1.80B
Inventories €4.0M€3.0M
Trade & other receivables €124.0M€113.0M
Cash & equivalents €1.54B€1.27B
Total equity €2.49B€2.47B
— attributable to owners €2.49B€2.47B
Non-controlling interests €0€0
Non-current liabilities €5.31B€5.99B
Long-term borrowings €4.48B€5.24B
Current liabilities €1.44B€565.0M
Trade & other payables €314.0M€290.0M
Derived metrics
Operating margin 37.1%39.6%
Net margin 19.6%17.8%
Return on equity 12.7%13.2%
Cash conversion ratio 2.73×3.18×
Other reported items
Adjustments For Decrease Increase In Inventories -€1.0M€0
Adjustments For Decrease Increase In Trade and Other Receivables -€18.0M-€34.0M
Adjustments For Increase Decrease In Trade and Other Payables €80.0M€149.0M
Cash Flows From Used In Decrease Increase In Shortterm Deposits and Investments €0-€287.0M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €49.0M€3.0M
Comprehensive Income Attributable To Noncontrolling Interests €0€0
Comprehensive Income Attributable To Owners of Parent €307.0M€298.0M
Current Borrowings and Current Portion of Noncurrent Borrowings €943.0M€87.0M
Deferred Tax Assets €215.0M€170.0M
Dividends Recognised As Distributions To Owners Per Share €0.55
Effect of Exchange Rate Changes On Cash and Cash Equivalents €15.0M€7.0M
Equity and Liabilities €9.24B€9.03B
Gains Losses On Cash Flow Hedges Before Tax €20.0M-€37.0M
Income Tax Relating To Cash Flow Hedges of Other Comprehensive Income €11.0M€11.0M
Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income -€1.0M€1.0M
Income Taxes Paid Refund Classified As Operating Activities €37.0M€54.0M
Interest Income On Cash and Cash Equivalents €66.0M€43.0M
Issued Capital €220.0M€220.0M
Noncurrent Derivative Financial Liabilities €342.0M€367.0M
Noncurrent Provisions For Employee Benefits €6.0M€5.0M
Other Adjustments To Reconcile Profit Loss €8.0M-€1.0M
Other Comprehensive Income -€10.0M-€28.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans -€5.0M-€5.0M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€66.0M-€24.0M
Other Current Assets €117.0M€96.0M
Other Current Financial Assets €174.0M€312.0M
Other Current Financial Liabilities €21.0M€19.0M
Other Current Nonfinancial Liabilities €138.0M€147.0M
Other Finance Cost €53.0M€12.0M
Other Finance Income €12.0M€18.0M
Other Inflows Outflows of Cash Classified As Financing Activities €0-€11.0M
Other Inflows Outflows of Cash Classified As Operating Activities €0-€3.0M
Other Longterm Provisions €406.0M€298.0M
Other Noncurrent Financial Assets €414.0M€408.0M
Other Noncurrent Financial Liabilities €77.0M€86.0M
Other Noncurrent Nonfinancial Liabilities €1.0M€0
Other Property Plant and Equipment €797.0M€807.0M
Other Shortterm Provisions €24.0M€22.0M
Payments For Debt Issue Costs €6.0M€6.0M
Reclassification Adjustments On Cash Flow Hedges Before Tax -€51.0M-€50.0M
Reserve of Exchange Differences On Translation €192.0M€258.0M
Retained Earnings Profit Loss For Reporting Period €317.0M€326.0M
Revenue From Contracts With Customers €1.61B€1.83B
Services Expense €489.0M€578.0M
Share of Profit Loss of Joint Ventures Accounted For Using Equity Method €0€3.0M
Share Premium €1.66B€1.66B
Methodology

Every line item above is a fact tagged in GETLINK S.E.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.