GIGLIO GROUP S.P.A. financials

GIGLIO GROUP S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2022-12-31
LEI: 815600F910BDB1C1EC14
Source filing ↗
Financial statements (EUR, as reported — unscaled; 99 line items across 2 annual periods)
Line item 20222021
Income statement
Revenue €36.6M€38.2M
Other income €508.0K€219.0K
Operating expenses €32.5M€34.0M
Employee benefits expense €3.8M€5.4M
Operating profit (EBIT) -€1.1M-€3.2M
Finance costs €1.1M€1.7M
Profit before tax -€2.2M-€4.8M
Income tax expense -€73.0K-€191.0K
Profit for the year -€2.1M-€4.6M
— attributable to NCI -€16.0K€0
Total comprehensive income -€2.0M-€4.6M
Per share
Basic EPS €0.00€0.00
Cash flow statement
Cash generated from operations -€701.0K-€2.7M
Net cash from operating activities -€1.6M-€3.2M
Net cash from investing activities -€252.0K-€2.8M
Purchase of PP&E (capex) -€8.0K€29.0K
Purchase of intangibles €77.0K€865.0K
Net cash from financing activities €1.2M€3.4M
Proceeds from borrowings €4.0M€2.0M
Repayments of borrowings €3.9M€636.0K
Balance sheet
Total assets €34.4M€35.4M
Non-current assets €17.2M€18.5M
Property, plant & equipment €205.0K€318.0K
Right-of-use assets €251.0K€752.0K
Intangible assets & goodwill €13.4M€13.4M
Current assets €17.2M€16.9M
Trade & other receivables €10.1M€9.9M
Cash & equivalents €1.8M€2.5M
Total equity -€4.3M-€2.3M
— attributable to owners -€4.3M-€2.3M
Non-controlling interests €43.0K€0
Non-current liabilities €11.5M€10.9M
Current liabilities €27.2M€26.7M
Trade & other payables €12.0M€10.9M
Deferred tax liabilities €141.0K€192.0K
Derived metrics
Free cash flow -€1.6M-€3.2M
Operating margin -3.1%-8.4%
Net margin -5.7%-12.1%
Return on equity 49.0%201.4%
Cash conversion ratio 0.76×0.69×
Capex coverage 198.13×-109.79×
Other reported items
Adjustments For Decrease Increase In Inventories -€679.0K€932.0K
Adjustments For Decrease Increase In Other Current Assets -€213.0K-€391.0K
Adjustments For Decrease Increase In Trade and Other Receivables €206.0K€251.0K
Adjustments For Deferred Tax Expense €50.0K€196.0K
Adjustments For Finance Income Cost €1.0M€1.6M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €108.0K€647.0K
Adjustments For Income Tax Expense -€73.0K-€191.0K
Adjustments For Increase Decrease In Other Current Liabilities €2.3M-€832.0K
Adjustments For Increase Decrease In Trade and Other Payables -€1.0M€2.1M
Adjustments For Provisions €0€0
Amortisation Intangible Assets Other Than Goodwill €870.0K€1.1M
Basic Earnings Loss Per Share From Continuing Operations €0.00€0.00
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €0€1.6M
Changes In Inventories of Finished Goods and Work In Progress €732.0K€29.0K
Cost of Merchandise Sold €21.4M€22.1M
Current Financial Assets €2.0K€2.0K
Current Tax Assets Current €2.1M€397.0K
Current Tax Liabilities Current €5.4M€3.2M
Deferred Tax Assets €1.0M€949.0K
Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €1.3M€2.2M
Equity and Liabilities €34.4M€35.4M
Finance Income €82.0K€73.0K
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €108.0K€647.0K
Income Taxes Paid Refund Classified As Operating Activities €0€0
Increase Decrease In Cash and Cash Equivalents -€679.0K-€2.6M
Increase Decrease In Working Capital -€509.0K-€1.5M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Disposal of Subsidiary €25.0K
Increase Decrease Through Other Contributions By Owners €0€0
Increase Decrease Through Transfers and Other Changes Equity €8.0K
Intangible Assets Other Than Goodwill €2.1M€2.9M
Interest Paid Classified As Operating Activities €884.0K€468.0K
Inventories Total €1.6M€2.2M
Investment Accounted For Using Equity Method €5.0K€8.0K
Issue of Equity €0€245.0K
Issued Capital €4.4M€4.4M
Miscellaneous Other Operating Expense €106.0K€409.0K
Noncurrent Provisions For Employee Benefits €365.0K€673.0K
Other Comprehensive Income Net of Tax Exchange Differences On Translation €17.0K-€5.0K
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €93.0K€20.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €17.0K-€5.0K
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €93.0K€20.0K
Other Current Assets €1.6M€1.8M
Other Current Liabilities €1.7M€3.0M
Other Longterm Provisions €0€73.0K
Other Noncurrent Liabilities €76.0K€1.1M
Other Noncurrent Receivables €242.0K€231.0K
Other Reserves €22.2M€22.1M
Postemployment Benefit Expense Defined Benefit Plans €121.0K€209.0K
Proceeds From Disposal of Noncurrent Assets Or Disposal Groups Classified As Held For Sale and Discontinued Operations €0€0
Proceeds From Issuing Shares €0€2.0M
Profit Loss From Discontinued Operations €0€0
Rental Expense €248.0K€180.0K
Reserve of Exchange Differences On Translation €7.0K-€10.0K
Retained Earnings Excluding Profit Loss For Reporting Period -€28.8M-€24.2M
Services Expense €10.8M€11.7M
Social Security Contributions €770.0K€908.0K
Wages and Salaries €2.9M€4.3M
Methodology

Every line item above is a fact tagged in GIGLIO GROUP S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.