H. LUNDBECK A/S financials
H. LUNDBECK A/S
5493006R4KC2OI5D3470 | Line item | 2026 | 2025 | 2025 |
|---|---|---|---|
| Income statement | |||
| Revenue | DKK 7.13B | — | DKK 6.24B |
| Cost of sales | DKK 1.30B | — | DKK 1.08B |
| Gross profit | DKK 5.82B | — | DKK 5.15B |
| Administrative expenses | DKK 355.0M | — | DKK 359.0M |
| Operating profit (EBIT) | DKK 2.15B | — | DKK 1.66B |
| Net finance income / (cost) | -DKK 29.0M | — | -DKK 221.0M |
| Profit before tax | DKK 2.13B | — | DKK 1.44B |
| Income tax expense | DKK 468.0M | — | DKK 317.0M |
| Profit for the year | DKK 1.66B | — | DKK 1.12B |
| Total comprehensive income | DKK 1.92B | — | DKK 483.0M |
| Per share | |||
| Basic EPS | DKK 1.67 | — | DKK 1.13 |
| Diluted EPS | DKK 1.67 | — | DKK 1.13 |
| Cash flow statement | |||
| Cash generated from operations | DKK 1.59B | — | DKK 1.30B |
| Net cash from operating activities | DKK 599.0M | — | DKK 632.0M |
| Income taxes paid | DKK 932.0M | — | DKK 626.0M |
| Net cash from investing activities | -DKK 116.0M | — | -DKK 111.0M |
| Net cash from financing activities | -DKK 1.98B | — | -DKK 2.48B |
| Dividends paid | DKK 1.14B | — | DKK 943.0M |
| Repayments of borrowings | DKK 747.0M | — | DKK 1.49B |
| Net change in cash | -DKK 1.49B | — | -DKK 1.96B |
| Balance sheet | |||
| Total assets | DKK 52.30B | DKK 52.05B | — |
| Non-current assets | DKK 39.66B | DKK 39.27B | — |
| Property, plant & equipment | DKK 2.57B | DKK 2.53B | — |
| Right-of-use assets | DKK 420.0M | DKK 406.0M | — |
| Intangible assets & goodwill | DKK 36.12B | DKK 35.78B | — |
| Current assets | DKK 12.65B | DKK 12.78B | — |
| Inventories | DKK 4.60B | DKK 4.47B | — |
| Trade & other receivables | DKK 6.09B | DKK 4.88B | — |
| Cash & equivalents | DKK 1.96B | DKK 3.43B | DKK 2.70B |
| Total equity | DKK 25.63B | DKK 24.90B | DKK 24.54B |
| Non-current liabilities | DKK 17.69B | DKK 18.30B | — |
| Long-term borrowings | DKK 10.45B | DKK 11.19B | — |
| Lease liabilities (non-current) | DKK 408.0M | DKK 395.0M | — |
| Current liabilities | DKK 8.99B | DKK 8.85B | — |
| Lease liabilities (current) | DKK 74.0M | DKK 74.0M | — |
| Deferred tax liabilities | DKK 5.42B | DKK 5.34B | — |
| Derived metrics | |||
| Operating margin | 30.2% | — | 26.6% |
| Net margin | 23.3% | — | 18.0% |
| Return on equity | 6.5% | — | 4.6% |
| Cash conversion ratio | 0.36× | — | 0.56× |
| Other reported items | |||
| Bank Overdrafts Classified As Cash Equivalents | DKK 11.09B | — | DKK 15.34B |
| Cash and Cash Equivalents If Different From Statement of Financial Position | -DKK 9.13B | — | -DKK 12.64B |
| Current Provisions | DKK 1.32B | DKK 1.20B | — |
| Current Recognised Liabilities Defined Benefit Plan | DKK 10.0M | DKK 10.0M | — |
| Current Tax Liabilities Current | DKK 258.0M | DKK 693.0M | — |
| Decrease Increase Through Tax On Sharebased Payment Transactions | DKK 0 | — | DKK 1.0M |
| Deferred Tax Assets | DKK 209.0M | DKK 236.0M | — |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | DKK 15.0M | — | -DKK 8.0M |
| Equity and Liabilities | DKK 52.30B | DKK 52.05B | — |
| Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss | -DKK 6.0M | — | -DKK 42.0M |
| Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss | DKK 0 | — | DKK 0 |
| Increase Decrease In Working Capital | DKK 1.22B | — | DKK 894.0M |
| Increase Decrease Through Sharebased Payment Transactions | DKK 13.0M | — | DKK 10.0M |
| Increase Decrease Through Transactions With Owners | -DKK 1.19B | — | -DKK 954.0M |
| Issued Capital | DKK 996.0M | DKK 996.0M | — |
| Liabilities | DKK 26.68B | DKK 27.15B | — |
| Noncurrent Provisions | DKK 738.0M | DKK 715.0M | — |
| Noncurrent Recognised Liabilities Defined Benefit Plan | DKK 184.0M | DKK 188.0M | — |
| Other Adjustments For Noncash Items | DKK 652.0M | — | DKK 541.0M |
| Other Comprehensive Income | DKK 257.0M | — | -DKK 637.0M |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | DKK 0 | — | DKK 0 |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | DKK 257.0M | — | -DKK 637.0M |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | DKK 0 | — | DKK 0 |
| Other Current Payables | DKK 2.35B | DKK 2.21B | — |
| Other Inflows Outflows of Cash Classified As Financing Activities | -DKK 87.0M | — | -DKK 45.0M |
| Other Noncurrent Financial Assets | DKK 35.0M | DKK 32.0M | — |
| Other Noncurrent Payables | DKK 496.0M | DKK 479.0M | — |
| Other Noncurrent Receivables | DKK 305.0M | DKK 284.0M | — |
| Other Operating Income Expense | -DKK 152.0M | — | DKK 0 |
| Purchase of Treasury Shares | DKK 64.0M | — | DKK 20.0M |
| Reclassification Adjustments On Cash Flow Hedges Before Tax | DKK 100.0M | — | -DKK 71.0M |
| Research and Development Expense | DKK 1.38B | — | DKK 1.26B |
| Reserve of Cash Flow Hedges | -DKK 168.0M | DKK 71.0M | — |
| Reserve of Exchange Differences On Translation | -DKK 281.0M | -DKK 777.0M | — |
| Retained Earnings | DKK 25.08B | DKK 24.61B | — |
| Trade and Other Current Payables To Trade Suppliers | DKK 4.98B | DKK 4.66B | — |
Every line item above is a fact tagged in H. LUNDBECK A/S's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (DKK), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.