현대자동차 (주) financials

현대자동차 (주)

Country: GB Reporting currency: KRW Latest annual report: 2023-12-31
LEI: 9884004RQX8PRBXQ8S60
Source filing ↗
Financial statements (KRW, as reported — unscaled; 135 line items across 2 annual periods)
Line item 20232022
Income statement
Revenue ₩162.66T₩142.15T
Cost of sales ₩129.18T₩113.88T
Gross profit ₩33.48T₩28.27T
Other income ₩1.78T₩1.93T
Finance costs ₩970.70B₩879.64B
Profit before tax ₩17.62T₩11.18T
Income tax expense ₩4.63T₩2.98T
Profit for the year ₩12.27T₩7.98T
— attributable to owners ₩11.96T₩7.36T
— attributable to NCI ₩310.58B₩619.25B
Total comprehensive income ₩12.43T₩9.03T
Per share
Basic EPS ₩45703.00₩28521.00
Diluted EPS ₩45703.00₩28521.00
Free cash flow / share ₩-35712.11₩23622.21
Cash flow statement
Cash generated from operations ₩3.10T₩14.32T
Net cash from operating activities -₩2.52T₩10.63T
Net cash from investing activities -₩8.65T-₩1.20T
Purchase of PP&E (capex) ₩7.07T₩4.01T
Purchase of intangibles ₩1.78T₩1.72T
Net cash from financing activities ₩9.39T-₩1.32T
Dividends paid ₩2.50T₩1.35T
Lease liability payments ₩248.89B₩195.25B
Balance sheet
Total assets ₩282.46T₩255.74T
Non-current assets ₩180.74T₩159.35T
Property, plant & equipment ₩38.92T₩36.15T
Right-of-use assets ₩1.04T₩1.12T
Intangible assets & goodwill ₩6.22T₩6.10T
Current assets ₩101.72T₩96.39T
Inventories ₩17.40T₩14.29T
Trade & other receivables ₩4.68T₩4.28T
Cash & equivalents ₩19.17T₩20.86T
Total equity ₩101.81T₩90.90T
— attributable to owners ₩92.50T₩82.35T
Non-controlling interests ₩9.31T₩8.55T
Non-current liabilities ₩107.29T₩90.61T
Lease liabilities (non-current) ₩834.05B₩705.75B
Current liabilities ₩73.36T₩74.24T
Short-term borrowings ₩9.04T₩11.37T
Current portion of long-term borrowings ₩25.11T₩25.57T
Lease liabilities (current) ₩224.35B₩405.05B
Deferred tax liabilities ₩5.44T₩5.03T
Derived metrics
Free cash flow -₩9.59T₩6.61T
Net margin 7.5%5.6%
Return on equity 12.1%8.8%
Cash conversion ratio -0.21×1.33×
Capex coverage -0.36×2.65×
Other reported items
Accumulated Other Comprehensive Income -₩838.89B-₩1.62T
Adjustments For Reconcile Profit Loss ₩21.19T₩20.26T
Basic Earnings Loss Per Share From Continuing Operations ₩47622.00₩29105.00
Basic Earnings Loss Per Share From Discontinued Operations ₩-1919.00₩-584.00
Cancellation of Treasury Shares ₩268.92B₩622.25B
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities ₩0₩89.17B
Comprehensive Income Attributable To Noncontrolling Interests ₩224.41B₩800.08B
Comprehensive Income Attributable To Owners of Parent ₩12.20T₩8.23T
Current Provisions ₩7.32T₩8.10T
Current Tax Assets Current ₩195.70B₩85.87B
Current Tax Liabilities Current ₩1.32T₩1.01T
Deferred Tax Assets ₩3.60T₩3.24T
Dividends Received Classified As Operating Activities ₩840.92B₩531.90B
Dividends Recognised As Distributions To Owners Per Share ₩8400.00₩6000.00
Effect of Exchange Rate Changes On Cash and Cash Equivalents ₩226.19B-₩29.99B
Equity and Liabilities ₩282.46T₩255.74T
Finance Income ₩1.56T₩985.89B
Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Net of Tax ₩13.88B-₩36.55B
Income Taxes Paid Refund Classified As Operating Activities ₩3.89T₩2.39T
Increase Decrease In Cash and Cash Equivalents -₩1.70T₩8.07T
Increase Decrease In Working Capital ₩30.37T₩13.92T
Increase Decrease Through Acquisition of Subsidiary -₩3.44B₩273.27B
Increase Decrease Through Change In Equity of Subsidiaries ₩861.20B₩560.0M
Increase Decrease Through Disposal of Subsidiary ₩20.55B-₩83.09B
Increase Decrease Through Transactions With Owners -₩1.52T-₩753.72B
Increase Decrease Through Transfers and Other Changes Equity -₩23.68B-₩18.25B
Interest Paid Classified As Operating Activities ₩4.24T₩2.70T
Interest Received Classified As Operating Activities ₩1.67T₩867.19B
Investment Accounted For Using Equity Method ₩28.48T₩25.20T
Investment Property ₩146.15B₩144.45B
Issued Capital ₩1.49T₩1.49T
Liabilities ₩180.65T₩164.85T
Liabilities Included In Disposal Groups Classified As Held For Sale ₩122.85B₩5.37B
Longterm Deposits ₩154.97B₩112.56B
Noncurrent Assets Or Disposal Groups Classified As Held For Sale ₩434.50B₩22.30B
Noncurrent Portion of Noncurrent Bonds Issued ₩73.03T₩62.96T
Noncurrent Provisions ₩4.33T₩4.33T
Noncurrent Recognised Assets Defined Benefit Plan ₩488.18B₩837.50B
Noncurrent Recognised Liabilities Defined Benefit Plan ₩77.27B₩61.86B
Noncurrent Trade Receivables ₩210.98B₩179.78B
Other Comprehensive Income ₩156.54B₩1.05T
Other Comprehensive Income Net of Tax Cash Flow Hedges -₩227.67B₩218.38B
Other Comprehensive Income Net of Tax Exchange Differences On Translation ₩455.05B₩701.72B
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income ₩92.94B-₩259.96B
Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments ₩79.06B-₩223.42B
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -₩312.13B₩391.31B
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax ₩569.30B₩893.56B
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -₩412.76B₩157.30B
Other Current Assets ₩3.15T₩2.64T
Other Current Financial Assets ₩2.80T₩5.93T
Other Current Financial Liabilities ₩56.71B₩99.14B
Other Current Liabilities ₩10.58T₩8.60T
Other Current Payables ₩8.64T₩8.28T
Other Current Receivables ₩3.43T₩4.46T
Other Expense By Function ₩2.35T₩2.24T
Other Inflows Outflows of Cash Classified As Financing Activities ₩43.85B-₩244.24B
Other Inflows Outflows of Cash Classified As Investing Activities -₩13.30B₩10.63B
Other Noncurrent Assets ₩1.97T₩1.55T
Other Noncurrent Financial Assets ₩4.42T₩3.89T
Other Noncurrent Financial Liabilities ₩176.40B₩262.52B
Other Noncurrent Liabilities ₩5.21T₩4.25T
Other Noncurrent Payables ₩616.01B₩726.12B
Other Noncurrent Receivables ₩855.01B₩821.05B
Outflows of Cash From Investing Activities ₩12.79B₩197.19B
Payments From Changes In Ownership Interests In Subsidiaries ₩5.50B₩0
Payments To Acquire Or Redeem Entitys Shares ₩0₩193.45B
Proceeds From Contributions of Noncontrolling Interests ₩713.38B₩341.86B
Proceeds From Current Borrowings ₩2.14T₩3.39T
Proceeds From Issue of Bonds Notes and Debentures ₩49.09T₩30.09T
Proceeds From Sales of Intangible Assets Classified As Investing Activities ₩2.33B₩7.36B
Proceeds From Sales of Investments Accounted For Using Equity Method ₩19.65B₩19.11B
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities ₩144.34B₩136.87B
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities ₩42.79B₩122.12B
Profit Loss From Continuing Operations ₩12.99T₩8.20T
Profit Loss From Discontinued Operations -₩719.72B-₩218.69B
Purchase of Financial Instruments Classified As Investing Activities ₩73.15B₩63.61B
Purchase of Interests In Investments Accounted For Using Equity Method ₩1.52T₩1.70T
Purchase of Other Longterm Assets Classified As Investing Activities ₩862.57B₩276.73B
Purchase of Treasury Shares ₩193.45B
Repayments of Current Borrowings ₩4.76T₩6.07T
Repayments of Noncurrent Borrowings ₩34.94T₩27.09T
Retained Earnings ₩88.67T₩79.95T
Selling General and Administrative Expense ₩18.36T₩18.45T
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax ₩328.03B₩10.01B
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Before Tax ₩40.30B-₩175.06B
Share Premium ₩4.38T₩4.24T
Shortterm Deposits Not Classified As Cash Equivalents ₩7.34T₩5.77T
Trade and Other Current Payables To Trade Suppliers ₩10.95T₩10.80T
Treasury Shares ₩1.20T₩1.71T
Methodology

Every line item above is a fact tagged in 현대자동차 (주)'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (KRW), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.