ITALIAN WINE BRANDS S.P.A. O IN FORMA ABBREVIATA IWB SPA financials

ITALIAN WINE BRANDS S.P.A. O IN FORMA ABBREVIATA IWB SPA

Country: IT Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 815600251190FB2E7172
Source filing ↗
Financial statements (EUR, as reported — unscaled; 107 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €401.9M€429.1M
Other income €3.3M€4.4M
Operating expenses €344.4M€372.8M
Employee benefits expense €27.4M€25.7M
Raw materials & consumables used €248.3M€271.8M
Depreciation & amortisation €10.0M€12.0M
Operating profit (EBIT) €35.8M€27.4M
Net finance income / (cost) -€5.0M-€7.8M
Finance costs €6.9M€9.3M
Profit before tax €30.8M€19.6M
Income tax expense €8.2M€3.1M
Profit for the year €22.6M€16.5M
— attributable to owners €22.3M€16.3M
— attributable to NCI -€271.2K-€157.5K
Total comprehensive income €22.5M€16.7M
Cash flow statement
Cash generated from operations €947.0K€1.5M
Net cash from operating activities €42.3M€43.5M
Net cash from investing activities -€5.0M-€7.6M
Purchase of PP&E (capex) €1.7M€4.3M
Purchase of intangibles €3.4M€3.4M
Net cash from financing activities -€48.7M-€26.0M
Dividends paid €4.7M€944.9K
Balance sheet
Total assets €499.6M€537.1M
Non-current assets €310.6M€325.0M
Property, plant & equipment €40.9M€51.8M
Right-of-use assets €13.4M€15.5M
Intangible assets & goodwill €216.0M€216.0M
Inventories €65.3M€78.6M
Trade & other receivables €50.6M€52.1M
Cash & equivalents €59.5M€70.9M
Total equity €226.5M€209.5M
— attributable to owners €226.5M€209.7M
Non-controlling interests €62.5K-€208.7K
Non-current liabilities €154.7M€166.9M
Lease liabilities (non-current) €10.0M€12.1M
Lease liabilities (current) €3.3M€3.1M
Deferred tax liabilities €9.4M€9.5M
Derived metrics
Free cash flow €40.6M€39.2M
Operating margin 8.9%6.4%
Net margin 5.6%3.8%
Return on equity 10.0%7.9%
Cash conversion ratio 1.87×2.64×
Capex coverage 25.44×10.20×
Other reported items
Adjustments For Decrease Increase In Inventories €12.7M€22.7M
Adjustments For Decrease Increase In Trade Account Receivable €660.1K€7.9M
Adjustments For Depreciation and Amortisation Expense €10.0M€12.0M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €857.0K€1.6M
Adjustments For Increase Decrease In Trade Account Payable -€19.1M-€22.9M
Adjustments For Provisions €0€24.4K
Adjustments For Sharebased Payments €0€0
Cash Flows From Used In Operations Before Changes In Working Capital €41.7M€33.2M
Changes In Inventories of Finished Goods and Work In Progress €14.2M€19.8M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners €179.3M€212.1M
Current Financial Assets €528.8K€524.2K
Current Financial Liabilities €2.5M€28.8M
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale €118.4M€160.7M
Current Tax Assets Current €721.2K€1.7M
Current Tax Liabilities Current €7.8M€4.2M
Deferred Tax Assets €1.7M€2.7M
Equity and Liabilities €499.6M€537.1M
Finance Income €1.9M€1.5M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €857.0K€1.6M
Income Tax Relating To Components of Other Comprehensive Income €0€0
Income Taxes Paid Refund Classified As Operating Activities €2.5M€2.0M
Increase Decrease In Cash and Cash Equivalents -€11.4M€9.9M
Increase Decrease In Working Capital €346.5K-€8.9M
Increase Decrease Through Sharebased Payment Transactions €794.4K€789.7K
Increase Decrease Through Transfer To Statutory Reserve €0€0
Intangible Assets Other Than Goodwill €38.5M€38.8M
Investment Accounted For Using Equity Method €5.1K€5.1K
Issue of Equity €0€0
Issued Capital €1.1M€1.1M
Liabilities Included In Disposal Groups Classified As Held For Sale €0€0
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €9.7M€0
Noncurrent Financial Assets €0€0
Noncurrent Financial Liabilities €133.5M€143.3M
Noncurrent Provisions For Employee Benefits €1.5M€1.7M
Other Adjustments For Noncash Items €3.5M€3.5M
Other Adjustments To Reconcile Profit Loss €708.5K-€11.6K
Other Comprehensive Income -€85.2K€210.6K
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans €94.7K-€41.1K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€179.9K€251.7K
Other Current Assets €2.6M€8.3M
Other Current Liabilities €10.1M€10.8M
Other Expense By Nature €1.5M€1.6M
Other Longterm Provisions €165.6K€300.6K
Other Noncurrent Assets €222.3K€235.3K
Other Noncurrent Liabilities €0€0
Other Reserves €155.1M€145.3M
Other Shortterm Provisions €0€0
Payments To Acquire Or Redeem Entitys Shares €1.7M€984.7K
Proceeds From Current Borrowings €0€3.0M
Proceeds From Issuing Shares €0€0
Proceeds From Sale Or Issue of Treasury Shares €0€0
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities €0€0
Profit Loss From Discontinued Operations €0€0
Purchase of Treasury Shares €1.7M€984.7K
Repayments of Current Borrowings €7.0M€10.2M
Repayments of Noncurrent Borrowings €3.3M€3.3M
Reserve of Remeasurements of Defined Benefit Plans €31.0K-€63.8K
Reserve of Sharebased Payments €794.4K€789.7K
Retained Earnings Excluding Profit Loss For Reporting Period €47.1M€46.2M
Retained Earnings Profit Loss For Reporting Period €22.3M€16.3M
Revenue and Operating Income €391.0M€413.8M
Sale Or Issue of Treasury Shares €0€0
Services Expense €67.2M€73.7M
Trade and Other Current Payables To Trade Suppliers €94.7M€113.8M
Methodology

Every line item above is a fact tagged in ITALIAN WINE BRANDS S.P.A. O IN FORMA ABBREVIATA IWB SPA's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.