ITALMOBILIARE SOCIETA' PER AZIONI O IN FORMA ABBREVIATA ITALMOBILIARE SPA financials

ITALMOBILIARE SOCIETA' PER AZIONI O IN FORMA ABBREVIATA ITALMOBILIARE SPA

Country: IT Reporting currency: EUR Latest annual report: 2025-12-31
LEI: 815600E546497667D288
Source filing ↗
Financial statements (EUR, as reported — unscaled; 106 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue €773.4M€701.4M
Other income €1.5M€4.0M
Employee benefits expense €137.8M€122.7M
Raw materials & consumables used €314.6M€270.7M
Depreciation & amortisation €55.3M€46.4M
Operating profit (EBIT) €84.4M€107.4M
Finance costs €11.6M€12.8M
Profit before tax €77.1M€127.6M
Income tax expense €10.4M€20.2M
Profit for the year €66.7M€107.3M
— attributable to owners €55.7M€93.6M
— attributable to NCI €10.9M€13.7M
Total comprehensive income €93.7M€124.3M
Cash flow statement
Net cash from operating activities €19.4M€18.2M
Net cash from investing activities -€24.7M€3.3M
Purchase of PP&E (capex) €69.2M€62.0M
Purchase of intangibles €12.4M€9.3M
Net cash from financing activities €12.8M-€2.7M
Dividends paid €47.3M€147.3M
Proceeds from borrowings €65.8M€144.2M
Balance sheet
Total assets €2.55B€2.42B
Non-current assets €1.64B€1.57B
Property, plant & equipment €365.6M€335.1M
Intangible assets & goodwill €291.3M€291.5M
Current assets €884.4M€843.3M
Inventories €118.4M€116.7M
Trade & other receivables €428.4M€340.8M
Cash & equivalents €143.7M€138.1M
Total equity €1.70B€1.67B
— attributable to owners €1.50B€1.48B
Non-controlling interests €195.6M€191.7M
Non-current liabilities €300.5M€233.2M
Current liabilities €543.5M€510.0M
Deferred tax liabilities €23.3M€21.8M
Derived metrics
Free cash flow -€49.8M-€43.8M
Operating margin 10.9%15.3%
Net margin 8.6%15.3%
Return on equity 3.9%6.4%
Cash conversion ratio 0.29×0.17×
Capex coverage 0.28×0.29×
Other reported items
Adjustments For Decrease Increase In Inventories -€1.6M-€67.1M
Adjustments For Decrease Increase In Other Operating Receivables €12.5M€29.9M
Adjustments For Decrease Increase In Trade Account Receivable -€89.7M-€84.3M
Adjustments For Depreciation and Amortisation Expense €55.5M€49.9M
Adjustments For Finance Income Cost -€1.3M-€9.5M
Adjustments For Increase Decrease In Trade Account Payable €17.4M€32.3M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€33.9M-€394.0K
Adjustments For Provisions -€2.4M-€1.1M
Adjustments For Undistributed Profits of Associates €3.2M€29.6M
Basic Earnings Loss Per Share From Continuing Operations €1.32€2.21
Changes In Inventories of Finished Goods and Work In Progress -€6.3M-€9.0M
Comprehensive Income Attributable To Noncontrolling Interests €11.6M€16.4M
Comprehensive Income Attributable To Owners of Parent €82.1M€107.9M
Current Financial Liabilities €318.6M€316.0M
Current Provisions €846.0K€2.8M
Current Tax Assets Current €21.8M€16.6M
Current Tax Liabilities Current €706.0K€11.9M
Current Tax Liabilities Noncurrent €67.0K
Deferred Tax Assets €10.9M€12.1M
Dividends Received Classified As Operating Activities €4.4M€9.1M
Dividends Recognised As Distributions To Owners Per Share €0.90€3.00
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€205.0K-€2.6M
Equity and Liabilities €2.55B€2.42B
Finance Income €521.0K€3.3M
Impairment Loss On Financial Assets -€1.7M
Impairment Loss Recognised In Profit Or Loss €1.6M€3.4M
Income Taxes Paid Refund Classified As Operating Activities €19.9M€36.8M
Increase Decrease In Cash and Cash Equivalents €5.6M€16.2M
Increase Decrease Through Transfers and Other Changes Equity -€18.4M€4.2M
Increase Decrease Through Treasury Share Transactions €6.1M
Intangible Assets Other Than Goodwill €328.2M€327.8M
Interest Paid Classified As Operating Activities €3.5M-€1.7M
Investment Accounted For Using Equity Method €214.4M€154.9M
Investment Property €16.5M€17.0M
Issued Capital €100.2M€100.2M
Liabilities €844.0M€743.3M
Liabilities Included In Disposal Groups Classified As Held For Sale €6.5M
Noncurrent Financial Assets Measured At Fair Value Through Other Comprehensive Income €118.5M€161.7M
Noncurrent Financial Liabilities €245.9M€171.0M
Noncurrent Payables €995.0K€9.0M
Noncurrent Provisions For Employee Benefits €10.0M€9.5M
Noncurrent Receivables €291.9M€271.9M
Other Comprehensive Income €27.0M€17.0M
Other Comprehensive Income Net of Tax Cash Flow Hedges €37.0K-€256.0K
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€1.8M€327.0K
Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments €25.9M€20.8M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €610.0K-€257.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €293.0K-€3.5M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €26.7M€20.5M
Other Current Nonfinancial Liabilities €101.5M€72.0M
Other Inflows Outflows of Cash Classified As Financing Activities €264.0K€417.0K
Other Inflows Outflows of Cash Classified As Operating Activities €474.0K
Other Longterm Provisions €20.3M€22.0M
Other Operating Income Expense -€43.1M-€31.1M
Other Reserves €50.4M€40.5M
Other Work Performed By Entity and Capitalised €3.8M€3.4M
Payments To Acquire Or Redeem Entitys Shares €6.1M
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €81.7M€174.2M
Profit Loss From Continuing Operations €66.7M€107.3M
Purchase of Other Longterm Assets Classified As Investing Activities €78.8M€32.6M
Retained Earnings €1.30B€1.29B
Services Expense €148.2M€136.1M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €3.2M€29.6M
Share Premium €55.6M€55.6M
Trade and Other Payables To Trade Suppliers €121.8M€107.3M
Treasury Shares €11.2M€5.2M
Methodology

Every line item above is a fact tagged in ITALMOBILIARE SOCIETA' PER AZIONI O IN FORMA ABBREVIATA ITALMOBILIARE SPA's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.