JD SPORTSFASHION PLC financials

JD SPORTSFASHION PLC

Country: GB Reporting currency: GBP Latest annual report: 2026-01-31
LEI: 213800HROV6Y9MUU8375 ISIN: GB00BM8Q5M07
Source filing ↗
Financial statements (GBP, as reported — unscaled; 107 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue £12.66B£11.46B
Cost of sales £6.71B£6.09B
Gross profit £5.95B£5.37B
Other income £32.0M£25.0M
Administrative expenses £808.0M£657.0M
Operating profit (EBIT) £787.0M£903.0M
Net finance income / (cost) -£158.0M-£188.0M
Finance costs £169.0M£215.0M
Profit before tax £629.0M£715.0M
Income tax expense £161.0M£175.0M
Profit for the year £468.0M£540.0M
— attributable to owners £436.0M£490.0M
— attributable to NCI £32.0M£50.0M
Total comprehensive income £333.0M£572.0M
Per share
Basic EPS £0.09£0.10
Diluted EPS £0.09£0.10
Free cash flow / share £0.18£0.13
Cash flow statement
Cash generated from operations £1.70B£1.62B
Net cash from operating activities £1.36B£1.23B
Income taxes paid £165.0M£243.0M
Net cash from investing activities -£391.0M-£1.49B
Purchase of PP&E (capex) £367.0M£487.0M
Purchase of intangibles £34.0M£28.0M
Net cash from financing activities -£813.0M-£141.0M
Dividends paid £52.0M£48.0M
Proceeds from borrowings £407.0M£865.0M
Repayments of borrowings £463.0M£501.0M
Lease liability payments £508.0M£420.0M
Balance sheet
Total assets £9.79B£9.96B
Non-current assets £6.58B£6.82B
Property, plant & equipment £1.49B£1.49B
Right-of-use assets £2.76B£2.81B
Intangible assets & goodwill £2.16B£2.37B
Current assets £3.21B£3.14B
Inventories £2.02B£2.02B
Trade & other receivables £298.0M£277.0M
Cash & equivalents £854.0M£731.0M
Total equity £3.44B£3.37B
— attributable to owners £2.99B£2.92B
Non-controlling interests £450.0M£450.0M
Non-current liabilities £4.22B£4.16B
Long-term borrowings £510.0M£591.0M
Lease liabilities (non-current) £2.62B£2.57B
Current liabilities £2.13B£2.43B
Short-term borrowings £32.0M£88.0M
Lease liabilities (current) £516.0M£493.0M
Trade & other payables £1.47B£1.58B
Deferred tax liabilities £118.0M£155.0M
Derived metrics
Free cash flow £990.0M£741.0M
Operating margin 6.2%7.9%
Net margin 3.7%4.7%
Return on equity 13.6%16.0%
Cash conversion ratio 2.90×2.27×
Capex coverage 3.70×2.52×
Other reported items
Adjustments For Reconcile Profit Loss £1.24B£1.08B
Cancellation of Treasury Shares £0
Capital Redemption Reserve £0£0
Cash and Cash Equivalents If Different From Statement of Financial Position £836.0M£695.0M
Cash and Cash Equivalents In Subsidiary Or Businesses Acquired Or Disposed2013 £0£95.0M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities £0£1.09B
Comprehensive Income Attributable To Noncontrolling Interests -£4.0M£58.0M
Comprehensive Income Attributable To Owners of Parent £337.0M£514.0M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners £3.21B£3.08B
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale £2.13B£2.38B
Current Provisions £40.0M£10.0M
Current Tax Assets Current £43.0M£55.0M
Current Tax Liabilities Current £30.0M£20.0M
Deferred Tax Assets £34.0M£32.0M
Dividends Paid To Equity Holders of Parent Classified As Financing Activities £52.0M£48.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners £330.0K£330.0K
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share £0.67£0.60
Dividends Received From Investments Accounted For Using Equity Method Classified As Investing Activities £0£5.0M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -£12.0M£0
Finance Income £11.0M£27.0M
Increase Decrease In Cash and Cash Equivalents £153.0M-£407.0M
Increase Decrease Through Appropriation of Retained Earnings £11.0M
Increase Decrease Through Sharebased Payment Transactions £5.0M£1.0M
Interest Received Classified As Investing Activities £11.0M£27.0M
Investment Property £0£3.0M
Investments In Joint Ventures Accounted For Using Equity Method £1.0M£1.0M
Issued Capital £3.0M£3.0M
Liabilities £6.35B£6.59B
Liabilities Included In Disposal Groups Classified As Held For Sale £0£50.0M
Net Assets Liabilities £3.44B£3.37B
Noncurrent Assets Or Disposal Groups Classified As Held For Sale £0£57.0M
Noncurrent Investments Other Than Investments Accounted For Using Equity Method £57.0M£38.0M
Noncurrent Provisions £50.0M£29.0M
Noncurrent Receivables £1.0M£1.0M
Other Comprehensive Income -£135.0M£32.0M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -£154.0M£28.0M
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income £19.0M£4.0M
Other Inflows Outflows of Cash Classified As Financing Activities £11.0M£0
Other Noncurrent Assets £78.0M£71.0M
Other Noncurrent Payables £108.0M£145.0M
Payments For Debt Issue Costs £7.0M£0
Payments From Changes In Ownership Interests In Subsidiaries £0£37.0M
Payments To Acquire Or Redeem Entitys Shares £201.0M£0
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets £11.0M£3.0M
Purchase of Other Longterm Assets Classified As Investing Activities £12.0M£19.0M
Purchase of Treasury Shares £201.0M
Reserve of Exchange Differences On Translation -£27.0M£91.0M
Reserve of Gains and Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income £23.0M£0
Reserve of Sharebased Payments £9.0M£4.0M
Retained Earnings £2.88B£2.63B
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method £0£5.0M
Share Premium £468.0M£468.0M
Treasury Shares £66.0M£0
Methodology

Every line item above is a fact tagged in JD SPORTSFASHION PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.