JINHUI SHIPPING AND TRANSPORTATION LIMITED financials

JINHUI SHIPPING AND TRANSPORTATION LIMITED

Country: NO Reporting currency: USD Latest annual report: 2023-12-31
LEI: 54930066UQE0B7NO1M17
Source filing ↗
Financial statements (USD, as reported — unscaled; 66 line items across 2 annual periods)
Line item 20232022
Income statement
Revenue $81.9M$152.5M
Other income $7.6M$15.4M
Employee benefits expense $13.3M$13.7M
Depreciation & amortisation $37.0M$39.9M
Operating profit (EBIT) -$48.8M-$3.7M
Finance costs $6.2M$3.4M
Profit before tax -$55.1M-$7.1M
Income tax expense -$1.0K$20.0K
Profit for the year -$55.1M-$7.1M
Total comprehensive income -$56.8M-$10.0M
Per share
Basic EPS $-0.50$-0.07
Diluted EPS $-0.50$-0.07
Free cash flow / share $-0.08$-0.48
Cash flow statement
Cash generated from operations $20.6M$91.2M
Net cash from operating activities $15.9M$88.3M
Net cash from investing activities -$5.2M-$72.4M
Purchase of PP&E (capex) $24.3M$140.6M
Net cash from financing activities -$3.8M-$15.9M
Dividends paid $4.4M$10.9M
Proceeds from borrowings $57.7M$66.9M
Repayments of borrowings $52.4M$76.6M
Lease liability payments $3.5M$2.4M
Balance sheet
Total assets $483.6M$538.3M
Non-current assets $389.0M$450.7M
Property, plant & equipment $333.4M$384.7M
Right-of-use assets $21.1M$29.0M
Current assets $94.6M$87.6M
Inventories $1.4M$3.0M
Trade & other receivables $18.1M$20.2M
Cash & equivalents $40.3M$33.4M
Total equity $349.9M$411.1M
Non-current liabilities $79.7M$73.7M
Long-term borrowings $55.7M$48.6M
Lease liabilities (non-current) $24.1M$25.2M
Current liabilities $54.0M$53.5M
Short-term borrowings $32.5M$34.3M
Lease liabilities (current) $5.1M$4.2M
Trade & other payables $16.2M$14.8M
Derived metrics
Free cash flow -$8.4M-$52.3M
Operating margin -59.6%-2.4%
Net margin -67.2%-4.7%
Return on equity -15.7%-1.7%
Cash conversion ratio -0.29×-12.42×
Capex coverage 0.66×0.63×
Other reported items
Cash and Bank Balances At Central Banks $40.3M$33.4M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners $84.2M$87.6M
Current Financial Assets At Fair Value Through Other Comprehensive Income $24.1M$29.2M
Current Loans and Receivables $0$1.3M
Dividends Received Classified As Investing Activities $1.2M$2.6M
Equity and Liabilities $483.6M$538.3M
Gains Losses On Disposals of Property Plant and Equipment -$880.0K$5.6M
Increase Decrease In Cash and Cash Equivalents $6.9M$25.0K
Interest Paid Classified As Financing Activities $1.4M$703.0K
Interest Paid Classified As Operating Activities $4.8M$2.7M
Interest Received Classified As Investing Activities $518.0K$906.0K
Investment Property $25.3M$27.2M
Issued Capital $5.5M$5.5M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners $10.4M$0
Noncurrent Financial Assets Measured At Fair Value Through Other Comprehensive Income $7.7M$9.8M
Noncurrent Loans and Receivables $1.6M$0
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income -$2.1M-$2.9M
Other Expense By Nature $9.7M$8.6M
Other Reserves $344.5M$405.7M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities $17.4M$64.7M
Revenue From Interest $819.0K$1.1M
Trade and Other Payables To Related Parties $176.0K$167.0K
Methodology

Every line item above is a fact tagged in JINHUI SHIPPING AND TRANSPORTATION LIMITED's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.