JOHNSON MATTHEY PLC financials

JOHNSON MATTHEY PLC

Country: GB Reporting currency: GBP Latest annual report: 2026-03-31
LEI: 2138001AVBSD1HSC6Z10 ISIN: GB00BZ4BQC70
Source filing ↗
Financial statements (GBP, as reported — unscaled; 127 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue £12.57B£11.02B
Cost of sales £11.94B£10.34B
Gross profit £629.0M£684.0M
Distribution costs £46.0M£52.0M
Administrative expenses £243.0M£333.0M
Operating profit (EBIT) £161.0M£454.0M
Finance costs £182.0M£141.0M
Profit before tax £91.0M£403.0M
Income tax expense £182.0M£93.0M
Profit for the year -£96.0M£373.0M
Total comprehensive income -£157.0M£297.0M
Per share
Basic EPS £-0.57£2.12
Diluted EPS £-0.57£2.11
Free cash flow / share £1.47£0.75
Cash flow statement
Net cash from operating activities £465.0M£381.0M
Net cash from investing activities -£184.0M£297.0M
Purchase of PP&E (capex) £217.0M£249.0M
Purchase of intangibles £22.0M£52.0M
Net cash from financing activities -£630.0M-£333.0M
Dividends paid £129.0M£138.0M
Proceeds from borrowings £0£318.0M
Repayments of borrowings £316.0M£105.0M
Lease liability payments £4.0M£6.0M
Net change in cash -£349.0M£345.0M
Balance sheet
Total assets £5.97B£6.19B
Non-current assets £2.04B£2.68B
Property, plant & equipment £1.15B£1.41B
Right-of-use assets £33.0M£53.0M
Intangible assets & goodwill £86.0M£347.0M
Current assets £3.94B£3.51B
Inventories £865.0M£1.01B
Trade & other receivables £1.43B£1.53B
Cash & equivalents £536.0M£898.0M
Total equity £2.02B£2.29B
Non-current liabilities £1.43B£1.42B
Long-term borrowings £1.32B£1.30B
Lease liabilities (non-current) £24.0M£40.0M
Current liabilities £2.53B£2.48B
Short-term borrowings £20.0M£333.0M
Lease liabilities (current) £4.0M£6.0M
Trade & other payables £2.15B£1.98B
Deferred tax liabilities £14.0M£4.0M
Derived metrics
Free cash flow £248.0M£132.0M
Operating margin 1.3%4.1%
Net margin -0.8%3.4%
Return on equity -4.8%16.3%
Cash conversion ratio -4.84×1.02×
Capex coverage 2.14×1.53×
Other reported items
Adjustments For Amortisation Expense £46.0M£45.0M
Adjustments For Decrease Increase In Inventories -£96.0M£184.0M
Adjustments For Decrease Increase In Trade and Other Receivables -£142.0M£179.0M
Adjustments For Depreciation Expense £103.0M£111.0M
Adjustments For Fair Value Gains Losses -£12.0M£7.0M
Adjustments For Finance Income Cost -£69.0M-£54.0M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss £136.0M£216.0M
Adjustments For Increase Decrease In Employee Benefit Liabilities £2.0M-£42.0M
Adjustments For Increase Decrease In Trade and Other Payables £373.0M-£222.0M
Adjustments For Losses Gains On Disposal of Noncurrent Assets £0-£1.0M
Adjustments For Provisions -£17.0M£16.0M
Adjustments For Sharebased Payments £6.0M£6.0M
Bank Overdrafts Classified As Cash Equivalents £35.0M£24.0M
Basic Earnings Loss Per Share From Continuing Operations £-0.54£1.76
Cash £284.0M£463.0M
Cash and Cash Equivalents Classified As Part of Disposal Group Held For Sale -£28.0M£0
Cash and Cash Equivalents If Different From Statement of Financial Position £501.0M£874.0M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities £8.0M£587.0M
Cash Flows From Used In Financing Activities Discontinued Operations -£4.0M-£3.0M
Cash Flows From Used In Investing Activities Discontinued Operations -£54.0M-£71.0M
Cash Flows From Used In Operating Activities Discontinued Operations -£30.0M£51.0M
Comprehensive Income From Continuing Operations -£142.0M£238.0M
Comprehensive Income From Discontinued Operations -£15.0M£59.0M
Current Derivative Financial Assets £22.0M£55.0M
Current Derivative Financial Liabilities £9.0M£14.0M
Current Provisions £51.0M£69.0M
Current Tax Assets £11.0M£15.0M
Current Tax Liabilities £28.0M£45.0M
Deferred Tax Assets £43.0M£135.0M
Diluted Earnings Loss Per Share From Continuing Operations £-0.54£1.75
Dividends Paid To Equity Holders of Parent Classified As Financing Activities £129.0M£138.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners £93.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share £0.55
Effect of Exchange Rate Changes On Cash and Cash Equivalents £4.0M-£1.0M
Financial Assets At Amortised Cost £4.0M£0
Gains Losses On Disposals of Investments £5.0M£482.0M
Gains Losses On Exchange Differences On Translation Before Tax -£10.0M-£82.0M
Income Tax Relating To Components of Other Comprehensive Income -£12.0M-£2.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss -£8.0M-£10.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss -£4.0M£8.0M
Income Taxes Paid Refund Classified As Operating Activities £59.0M£123.0M
Increase Decrease Through Sharebased Payment Transactions £15.0M£18.0M
Intangible Assets Other Than Goodwill £206.0M£288.0M
Interest Paid Classified As Financing Activities £186.0M£148.0M
Interest Received Classified As Investing Activities £97.0M£78.0M
Investment Accounted For Using Equity Method £70.0M£71.0M
Investment Income £113.0M£87.0M
Issued Capital £197.0M£197.0M
Liabilities £3.96B£3.90B
Liabilities Included In Disposal Groups Classified As Held For Sale £230.0M£0
Net Assets Liabilities £2.02B£2.29B
Noncurrent Assets Or Disposal Groups Classified As Held For Sale £1.07B£0
Noncurrent Derivative Financial Assets £2.0M£4.0M
Noncurrent Derivative Financial Liabilities £13.0M£9.0M
Noncurrent Financial Assets At Fair Value Through Other Comprehensive Income £36.0M£38.0M
Noncurrent Provisions £17.0M£26.0M
Noncurrent Recognised Assets Defined Benefit Plan £232.0M£238.0M
Noncurrent Recognised Liabilities Defined Benefit Plan £30.0M£38.0M
Other Comprehensive Income -£61.0M-£76.0M
Other Comprehensive Income Before Tax Gains Losses From Investments In Equity Instruments £0-£2.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans -£16.0M£37.0M
Other Comprehensive Income Before Tax Hedges of Net Investments In Foreign Operations -£15.0M£7.0M
Other Comprehensive Income Net of Tax Cash Flow Hedges -£32.0M-£38.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -£49.0M-£103.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -£12.0M£27.0M
Other Noncurrent Payables £7.0M£6.0M
Other Noncurrent Receivables £183.0M£98.0M
Other Reserves -£100.0M-£51.0M
Payments To Acquire Or Redeem Entitys Shares £0£251.0M
Proceeds From Other Longterm Assets Classified As Investing Activities £5.0M£1.0M
Profit Loss From Continuing Operations -£91.0M£310.0M
Profit Loss From Discontinued Operations -£5.0M£63.0M
Purchase of Financial Assets Measured At Amortised Cost Classified As Investing Activities £4.0M£0
Purchase of Treasury Shares £251.0M
Retained Earnings £1.78B£2.01B
Share Issue Related Cost £8.0M£11.0M
Share of Profit Loss of Associates Accounted For Using Equity Method -£1.0M£3.0M
Share Premium £148.0M£148.0M
Treasury Shares £6.0M£10.0M
Methodology

Every line item above is a fact tagged in JOHNSON MATTHEY PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.