KIRKBI Climate A/S financials

KIRKBI Climate A/S

Country: DK Reporting currency: DKK Latest annual report: 2025-12-31
LEI: 636700BFY5C96VXHWP94
Source filing ↗
Financial statements (DKK, as reported — unscaled; 42 line items across 1 annual period)
Line item 2025
Income statement
Employee benefits expense DKK 35.0M
Operating profit (EBIT) -DKK 550.0M
Net finance income / (cost) -DKK 27.0M
Profit before tax -DKK 577.0M
Income tax expense -DKK 34.0M
Profit for the year -DKK 543.0M
Total comprehensive income -DKK 1.15B
Cash flow statement
Net cash from operating activities -DKK 301.0M
Net cash from investing activities -DKK 2.38B
Net cash from financing activities DKK 2.70B
Balance sheet
Total assets DKK 7.78B
Non-current assets DKK 7.74B
Current assets DKK 42.0M
Cash & equivalents DKK 19.0M
Total equity DKK 7.35B
Current liabilities DKK 425.0M
Derived metrics
Return on equity -7.4%
Cash conversion ratio 0.55×
Other reported items
Adjustments To Reconcile Profit Loss Other Than Changes In Working Capital DKK 482.0M
Cash DKK 19.0M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities DKK 2.02B
Current Tax Assets Current DKK 23.0M
Deferred Tax Assets DKK 5.0M
Dividends Received Classified As Investing Activities DKK 257.0M
Equity and Liabilities DKK 7.78B
Increase Decrease In Cash and Cash Equivalents DKK 19.0M
Increase Decrease In Working Capital DKK 206.0M
Increase Decrease Through Other Contributions By Owners DKK 2.70B
Investments In Subsidiaries DKK 5.33B
Issued Capital DKK 100.0M
Liabilities DKK 425.0M
Noncurrent Financial Assets DKK 1.77B
Noncurrent Receivables Due From Related Parties DKK 628.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -DKK 609.0M
Other Current Liabilities DKK 27.0M
Other Expense By Nature DKK 33.0M
Other Noncurrent Receivables DKK 2.0M
Purchase of Investments Other Than Investments Accounted For Using Equity Method DKK 618.0M
Retained Earnings DKK 7.25B
Share of Profit Loss of Joint Ventures Accounted For Using Equity Method -DKK 482.0M
Trade and Other Current Payables To Related Parties DKK 396.0M
Trade and Other Current Payables To Trade Suppliers DKK 2.0M
Methodology

Every line item above is a fact tagged in KIRKBI Climate A/S's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (DKK), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.