KME GROUP S.P.A. financials

KME GROUP S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 815600C52EB6EBC14590
Source filing ↗
Financial statements (EUR, as reported — unscaled; 105 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €1.57B€1.88B
Other income €60.9M€25.4M
Employee benefits expense €226.8M€234.1M
Raw materials & consumables used €1.09B€1.32B
Operating profit (EBIT) €21.0M€32.8M
Net finance income / (cost) -€79.4M-€71.0M
Finance costs €102.5M€85.6M
Profit before tax -€68.9M-€46.5M
Income tax expense €2.0M-€18.0K
Profit for the year -€70.9M-€46.5M
— attributable to owners -€64.9M-€40.3M
— attributable to NCI -€6.0M-€6.1M
Total comprehensive income -€72.8M-€60.8M
Per share
Basic EPS €0.29€-0.14
Diluted EPS €0.23€-0.09
Cash flow statement
Net cash from operating activities €138.7M€86.6M
Net cash from investing activities -€44.3M€11.6M
Net cash from financing activities -€33.7M-€110.3M
Dividends paid €34.0K€3.3M
Net change in cash €60.7M-€12.2M
Balance sheet
Total assets €1.98B€1.85B
Non-current assets €1.23B€1.16B
Property, plant & equipment €527.6M€529.2M
Intangible assets & goodwill €394.4M€394.8M
Current assets €741.7M€668.7M
Inventories €400.6M€374.2M
Trade & other receivables €59.1M€55.2M
Cash & equivalents €181.2M€118.6M
Total equity €270.3M€358.8M
— attributable to owners €217.3M€296.7M
Non-controlling interests €53.1M€62.1M
Non-current liabilities €606.3M€696.4M
Current liabilities €1.10B€790.4M
Deferred tax liabilities €106.6M€107.5M
Derived metrics
Operating margin 1.3%1.7%
Net margin -4.5%-2.5%
Return on equity -26.2%-13.0%
Cash conversion ratio -1.96×-1.86×
Other reported items
Accumulated Other Comprehensive Income -€2.2M-€614.0K
Adjustments For Decrease Increase In Inventories -€19.8M€75.4M
Adjustments For Decrease Increase In Trade Account Receivable €3.2M€26.7M
Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €48.3M€57.6M
Adjustments For Finance Income Cost -€57.7M-€56.5M
Adjustments For Gains Losses On Change In Fair Value of Derivatives €7.8M€1.7M
Adjustments For Income Tax Expense -€13.7M-€13.2M
Adjustments For Increase Decrease In Trade Account Payable €88.6M-€132.4M
Adjustments For Provisions -€20.3M-€9.3M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method -€11.0M-€8.4M
Cancellation of Treasury Shares €0€0
Cash and Cash Equivalents In Subsidiary Or Businesses Acquired Or Disposed2013 €1.9M€1.9M
Changes In Inventories of Finished Goods and Work In Progress -€338.0K€876.0K
Comprehensive Income Attributable To Noncontrolling Interests -€6.3M-€6.7M
Comprehensive Income Attributable To Owners of Parent -€66.5M-€54.1M
Current Financial Assets €79.6M€94.3M
Current Financial Liabilities €252.3M€127.3M
Current Tax Expense Income €5.5M€7.4M
Deferred Tax Assets €88.2M€82.8M
Deferred Tax Expense Income Recognised In Profit Or Loss €3.5M€7.4M
Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €48.3M€57.6M
Dividends Received Classified As Investing Activities €420.0K€0
Effect of Exchange Rate Changes On Cash and Cash Equivalents €97.0K€31.0K
Equity and Liabilities €1.98B€1.85B
Finance Income €23.1M€14.7M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss -€58.0K-€64.0K
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss €306.0K-€1.8M
Increase Decrease Through Exercise of Warrants Equity €1.8M€1.5M
Increase Decrease Through Transfers and Other Changes Equity -€2.6M€23.4M
Intangible Assets Other Than Goodwill €46.2M€50.4M
Interest Paid Classified As Financing Activities €65.0M€42.4M
Interest Received Classified As Investing Activities €9.4M€6.6M
Investment Accounted For Using Equity Method €6.1M€14.0M
Investment Property €67.2M€66.7M
Investments In Subsidiaries €9.0M€18.1M
Issued Capital €200.2M€200.1M
Liabilities Included In Disposal Groups Classified As Held For Sale €0€0
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €11.9M€11.9M
Noncurrent Financial Liabilities €176.8M€223.9M
Noncurrent Investments Other Than Investments Accounted For Using Equity Method €4.9M€884.0K
Noncurrent Portion of Noncurrent Bonds Issued €199.0M€230.7M
Noncurrent Provisions For Employee Benefits €116.7M€126.6M
Other Adjustments For Noncash Items -€32.4M€5.6M
Other Comprehensive Income -€1.9M-€14.3M
Other Comprehensive Income Before Tax Cash Flow Hedges -€522.0K-€151.0K
Other Comprehensive Income Before Tax Exchange Differences On Translation €1.1M-€1.6M
Other Comprehensive Income Before Tax Gains Losses From Investments In Equity Instruments €0-€9.7M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans -€2.2M-€4.7M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €657.0K-€1.7M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -€2.5M-€12.7M
Other Current Liabilities €122.5M€95.8M
Other Expense By Nature €240.3M€264.1M
Other Inflows Outflows of Cash Classified As Investing Activities -€1.1M€19.0K
Other Longterm Provisions €5.2M€6.2M
Other Noncurrent Assets €6.4M€4.9M
Other Noncurrent Liabilities €2.1M€1.5M
Other Reserves €138.7M€244.3M
Other Shortterm Provisions €11.4M€16.1M
Other Work Performed By Entity and Capitalised €2.2M€1.5M
Profit Loss From Continuing Operations -€70.9M-€46.5M
Profit Loss From Discontinued Operations €0€0
Purchase of Treasury Shares €16.9M€171.7M
Retained Earnings Excluding Profit Loss For Reporting Period -€6.1M€20.1M
Retained Earnings Profit Loss For Reporting Period -€64.9M-€40.3M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -€10.5M-€8.4M
Trade and Other Current Payables To Trade Suppliers €717.5M€551.2M
Treasury Shares €48.4M€126.8M
Methodology

Every line item above is a fact tagged in KME GROUP S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.