KS NALOŽBE finančne naložbe d.d. financials

KS NALOŽBE finančne naložbe d.d.

Country: SI Reporting currency: EUR Latest annual report: 2023-12-31
LEI: 48510000CZ9CNFR9I370
Source filing ↗
Financial statements (EUR, as reported — unscaled; 71 line items across 2 annual periods)
Line item 20232022
Income statement
Revenue €0€0
Cost of sales €217.2K€198.5K
Other income €1.3K€217.7K
Employee benefits expense €170.6K€166.8K
Operating profit (EBIT) -€1.8M-€180.6K
Net finance income / (cost) €14.9K-€18.4K
Profit before tax -€1.8M-€199.0K
Income tax expense €6€1.5K
Profit for the year -€1.8M-€200.5K
Total comprehensive income -€1.8M-€200.5K
Cash flow statement
Cash generated from operations €262.3K-€84.4K
Net cash from operating activities €263.8K-€85.9K
Net cash from investing activities -€1.2K-€8.0K
Purchase of PP&E (capex) €1.1K€8.0K
Purchase of intangibles €49€0
Net cash from financing activities -€300.0K-€23.3K
Repayments of borrowings €300.0K€22.1K
Balance sheet
Total assets €18.3M€20.1M
Non-current assets €121.5K€147.4K
Property, plant & equipment €121.4K€147.4K
Current assets €18.2M€20.0M
Trade & other receivables €18.0M€1.3M
Cash & equivalents €103.6K€141.0K
Total equity €18.1M€19.9M
Non-current liabilities €135.1K€142.4K
Current liabilities €40.8K€49.1K
Trade & other payables €21.3K€19.2K
Derived metrics
Free cash flow €262.7K-€93.9K
Return on equity -9.8%-1.0%
Cash conversion ratio -0.15×0.43×
Capex coverage 237.84×-10.67×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -€16.7M€133.3K
Adjustments For Depreciation and Amortisation Expense €31.4K€32.0K
Adjustments For Finance Income Cost €13.8K€18.4K
Adjustments For Increase Decrease In Trade and Other Payables €1.6K-€2.8K
Capital Reserve €14.3M€14.3M
Cash Flows From Used In Operations Before Changes In Working Capital -€403.5K-€224.1K
Changes In Equity €0€0
Comprehensive Income Attributable To Noncontrolling Interests €0€0
Comprehensive Income Attributable To Owners of Parent -€1.8M-€200.5K
Current Deferred Income Including Current Contract Liabilities €41€0
Current Financial Liabilities €0€0
Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €31.4K€32.0K
Dividends Received Classified As Operating Activities €275€16
Equity and Liabilities €18.3M€20.1M
Gains Losses On Disposals of Investments -€1.4M€0
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 €0€1.2K
Income Taxes Paid Refund Classified As Operating Activities -€1.4K€1.5K
Increase Decrease In Cash and Cash Equivalents -€37.4K-€117.2K
Increase Decrease In Working Capital €16.7M-€130.5K
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Transactions With Owners €0€0
Increase Decrease Through Transfers and Other Changes Equity €0€0
Intangible Assets Other Than Goodwill €49€0
Interest Expense €2.3K€17.2K
Interest Paid Classified As Financing Activities €0€1.2K
Interest Paid Classified As Operating Activities €0€0
Interest Received Classified As Operating Activities €17.2K€1
Issued Capital €9.9M€9.9M
Liabilities €176.0K€191.5K
Noncurrent Financial Liabilities €135.1K€142.4K
Other Comprehensive Income Before Tax Gains Losses From Investments In Equity Instruments €0€0
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €0€0
Other Current Liabilities €19.6K€29.8K
Other Expense By Nature €18.2K€1.0K
Other Finance Income €0€0
Retained Earnings Excluding Profit Loss For Reporting Period -€4.3M-€4.1M
Retained Earnings Profit Loss For Reporting Period -€1.8M-€200.5K
Revenue and Operating Income €1.3K€217.7K
Revenue From Interest €17.2K€59
Statutory Reserve €24.7K€24.7K
Methodology

Every line item above is a fact tagged in KS NALOŽBE finančne naložbe d.d.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.