LONDON STOCK EXCHANGE GROUP PLC financials
LONDON STOCK EXCHANGE GROUP PLC
213800QAUUUP6I445N30 | Line item | 2025 | 2024 |
|---|---|---|
| Income statement | ||
| Revenue | £9.08B | £8.58B |
| Cost of sales | £1.11B | £1.17B |
| Gross profit | £8.23B | £7.68B |
| Other income | £8.0M | £13.0M |
| Operating profit (EBIT) | £2.13B | £1.46B |
| Finance costs | £340.0M | £380.0M |
| Profit before tax | £1.97B | £1.26B |
| Income tax expense | £463.0M | £337.0M |
| Profit for the year | £1.51B | £921.0M |
| — attributable to owners | £1.25B | £685.0M |
| — attributable to NCI | £257.0M | £236.0M |
| Total comprehensive income | £129.0M | £1.31B |
| Per share | ||
| Basic EPS | £2.38 | £1.29 |
| Diluted EPS | £2.37 | £1.28 |
| Free cash flow / share | £5.50 | £4.62 |
| Cash flow statement | ||
| Cash generated from operations | £4.21B | £3.97B |
| Net cash from operating activities | £3.62B | £3.40B |
| Net cash from investing activities | -£2.05B | -£1.28B |
| Purchase of PP&E (capex) | £124.0M | £74.0M |
| Purchase of intangibles | £861.0M | £934.0M |
| Net cash from financing activities | -£1.06B | -£2.16B |
| Dividends paid | £760.0M | £717.0M |
| Proceeds from borrowings | £2.60B | £1.70B |
| Repayments of borrowings | £730.0M | £1.34B |
| Lease liability payments | £161.0M | £156.0M |
| Net change in cash | £515.0M | -£47.0M |
| Balance sheet | ||
| Total assets | £796.70B | £732.82B |
| Non-current assets | £33.13B | £34.78B |
| Intangible assets & goodwill | £31.27B | £32.97B |
| Current assets | £763.57B | £698.04B |
| Trade & other receivables | £1.75B | £1.67B |
| Cash & equivalents | £3.95B | £3.48B |
| Total equity | £22.17B | £25.15B |
| — attributable to owners | £19.78B | £23.01B |
| Non-controlling interests | £2.39B | £2.14B |
| Non-current liabilities | £11.02B | £11.13B |
| Current liabilities | £763.51B | £696.53B |
| Trade & other payables | £2.30B | £1.89B |
| Deferred tax liabilities | £1.78B | £2.00B |
| Derived metrics | ||
| Free cash flow | £3.50B | £3.32B |
| Operating margin | 23.4% | 17.1% |
| Net margin | 16.6% | 10.7% |
| Return on equity | 6.8% | 3.7% |
| Cash conversion ratio | 2.40× | 3.69× |
| Capex coverage | 29.21× | 45.89× |
| Other reported items | ||
| Adjustments For Decrease Increase In Trade and Other Receivables | -£183.0M | £320.0M |
| Adjustments For Dividend Income | £0 | £27.0M |
| Adjustments For Finance Income Cost | -£187.0M | -£205.0M |
| Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | £0 | £33.0M |
| Adjustments For Income Tax Expense | £463.0M | £337.0M |
| Adjustments For Increase Decrease In Trade and Other Payables | -£236.0M | -£60.0M |
| Adjustments For Sharebased Payments | £176.0M | £162.0M |
| Adjustments For Unrealised Foreign Exchange Losses Gains | -£3.0M | -£22.0M |
| Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities | £0 | £666.0M |
| Comprehensive Income Attributable To Noncontrolling Interests | £112.0M | £266.0M |
| Comprehensive Income Attributable To Owners of Parent | £17.0M | £1.04B |
| Current Contract Liabilities | £273.0M | £290.0M |
| Current Derivative Financial Assets | £84.0M | £50.0M |
| Current Derivative Financial Liabilities | £15.0M | £14.0M |
| Current Provisions | £44.0M | £17.0M |
| Current Tax Assets | £384.0M | £372.0M |
| Current Tax Liabilities | £114.0M | £97.0M |
| Decrease Increase Through Tax On Sharebased Payment Transactions | -£27.0M | -£14.0M |
| Deferred Tax Assets | £528.0M | £659.0M |
| Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | £2.24B | £2.48B |
| Dividends Paid Ordinary Shares Per Share | £0.47 | £0.41 |
| Dividends Paid To Equity Holders of Parent Classified As Financing Activities | £718.0M | £642.0M |
| Dividends Paid To Noncontrolling Interests Classified As Financing Activities | £42.0M | £75.0M |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share | £0.00 | £0.89 |
| Dividends Received Classified As Investing Activities | £0 | £27.0M |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | -£41.0M | -£58.0M |
| Finance Income | £153.0M | £175.0M |
| Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Before Tax | £7.0M | £16.0M |
| Gains Losses On Hedges of Net Investments In Foreign Operations Before Tax | -£29.0M | £47.0M |
| Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss | -£5.0M | £4.0M |
| Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss | £13.0M | -£42.0M |
| Income Taxes Paid Refund Classified As Operating Activities | £396.0M | £395.0M |
| Increase Decrease Through Sharebased Payment Transactions | £184.0M | £175.0M |
| Interest Paid Classified As Operating Activities | £304.0M | £325.0M |
| Interest Received Classified As Operating Activities | £117.0M | £145.0M |
| Investments In Associates Accounted For Using Equity Method | £13.0M | £9.0M |
| Issued Capital | £37.0M | £38.0M |
| Liabilities | £774.54B | £707.67B |
| Net Assets Liabilities | £22.17B | £25.15B |
| Noncurrent Contract Liabilities | £72.0M | £68.0M |
| Noncurrent Derivative Financial Assets | £112.0M | £63.0M |
| Noncurrent Derivative Financial Liabilities | £10.0M | £63.0M |
| Noncurrent Payables | £636.0M | £524.0M |
| Noncurrent Provisions | £39.0M | £44.0M |
| Noncurrent Receivables | £196.0M | £175.0M |
| Noncurrent Recognised Assets Defined Benefit Plan | £238.0M | £162.0M |
| Noncurrent Recognised Liabilities Defined Benefit Plan | £86.0M | £64.0M |
| Other Adjustments To Reconcile Profit Loss | £61.0M | £11.0M |
| Other Comprehensive Income | -£1.38B | £388.0M |
| Other Comprehensive Income Before Tax Exchange Differences On Translation | -£1.40B | £224.0M |
| Other Comprehensive Income Before Tax Gains Losses From Investments In Equity Instruments | -£11.0M | £60.0M |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | £64.0M | -£3.0M |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | -£1.42B | £289.0M |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | £40.0M | £99.0M |
| Other Current Financial Assets | £130.0M | £0 |
| Other Inflows Outflows of Cash Classified As Financing Activities | -£67.0M | -£92.0M |
| Other Noncurrent Financial Assets | £79.0M | £58.0M |
| Other Reserves | £17.36B | £20.12B |
| Payments To Acquire Or Redeem Entitys Shares | £2.07B | £1.00B |
| Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities | £128.0M | £377.0M |
| Property Plant and Equipment Including Rightofuse Assets | £695.0M | £681.0M |
| Purchase of Treasury Shares | £2.50B | £1.00B |
| Reclassification Adjustments On Cash Flow Hedges Before Tax | £5.0M | -£6.0M |
| Retained Earnings | £1.40B | £1.88B |
| Share of Profit Loss of Associates Accounted For Using Equity Method | £1.0M | -£4.0M |
| Share Premium | £978.0M | £978.0M |
Every line item above is a fact tagged in LONDON STOCK EXCHANGE GROUP PLC's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (GBP), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.