MACAU PROPERTY OPPORTUNITIES FUND LIMITED financials

MACAU PROPERTY OPPORTUNITIES FUND LIMITED

Country: GB Reporting currency: USD Latest annual report: 2023-06-30
LEI: 213800NOAO11OWIMLR72
Source filing ↗
Financial statements (USD, as reported — unscaled; 63 line items across 2 annual periods)
Line item 20232022
Income statement
Cost of sales $0$521.0K
Other income $0$129.0K
Operating expenses $8.8M$20.2M
Operating profit (EBIT) -$7.7M-$17.5M
Net finance income / (cost) -$5.8M-$3.4M
Profit before tax -$13.4M-$20.9M
Income tax expense -$1.4M-$1.8M
Profit for the year -$12.0M-$19.1M
— attributable to owners -$12.0M-$19.1M
Total comprehensive income -$11.9M-$20.3M
Per share
Basic EPS $-0.19$-0.31
Diluted EPS $-0.19$-0.31
Cash flow statement
Net cash from operating activities -$2.3M-$402.0K
Net cash from investing activities $33.2M$3.1M
Net cash from financing activities -$30.1M-$7.2M
Proceeds from borrowings $6.5M$9.5M
Repayments of borrowings $32.0M$13.7M
Net change in cash $761.0K-$4.5M
Balance sheet
Total assets $182.6M$220.0M
Non-current assets $142.2M$183.1M
Current assets $40.4M$36.9M
Inventories $34.8M$34.6M
Trade & other receivables $66.0K$53.0K
Cash & equivalents $1.1M$355.0K
Total equity $65.7M$77.6M
Non-current liabilities $90.6M$115.1M
Long-term borrowings $81.9M$104.9M
Current liabilities $26.4M$27.3M
Short-term borrowings $23.2M$25.3M
Trade & other payables $3.2M$2.0M
Deferred tax liabilities $7.5M$9.7M
Derived metrics
Return on equity -18.3%-24.6%
Cash conversion ratio 0.20×0.02×
Other reported items
Auditors Remuneration For Audit Services $162.0K$131.0K
Auditors Remuneration For Other Services $9.0K$9.0K
Cash Flows From Used In Decrease Increase In Shortterm Deposits and Investments -$2.2M$3.4M
Comprehensive Income Attributable To Owners of Parent -$11.9M-$20.3M
Current Tax Liabilities Noncurrent $1.2M$579.0K
Direct Operating Expense From Investment Property $1.3M$1.4M
Effect of Exchange Rate Changes On Cash and Cash Equivalents $2.0K-$105.0K
Equity and Liabilities $182.6M$220.0M
Gains Losses On Disposals of Investment Properties -$1.9M$0
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -$34.0K$298.0K
Gains Losses On Fair Value Adjustment Investment Property -$3.4M-$16.4M
General and Administrative Expense $450.0K$615.0K
Interest Expense On Bank Loans and Overdrafts $5.4M$3.0M
Interest Paid Classified As Financing Activities $4.6M$3.0M
Investment Property $141.0M$181.5M
Issued Capital $618.0K$618.0K
Liabilities $116.9M$142.5M
Longterm Deposits $1.2M$1.6M
Noncurrent Receivables $16.0K$16.0K
Other Comprehensive Income Net of Tax Exchange Differences On Translation $115.0K-$1.2M
Other Finance Cost $346.0K$431.0K
Proceeds From Sales of Investment Property $35.4M$0
Rental Income From Investment Property $1.1M$1.1M
Reserve of Exchange Differences On Translation -$1.1M-$1.2M
Retained Earnings $50.3M$62.3M
Revenue and Operating Income $1.1M$2.7M
Revenue From Interest $8.0K$0
Revenue From Sale of Goods $0$1.5M
Sales and Marketing Expense $76.0K$115.0K
Shortterm Deposits Not Classified As Cash Equivalents $4.4M$1.9M
Methodology

Every line item above is a fact tagged in MACAU PROPERTY OPPORTUNITIES FUND LIMITED's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.