NORDIC SHIPHOLDING A/S financials

NORDIC SHIPHOLDING A/S

Country: DK Reporting currency: USD Latest annual report: 2023-06-30
LEI: 213800D1NZB5CR91KK02
Source filing ↗
Financial statements (USD, as reported — unscaled; 47 line items across 3 annual periods)
Line item 202320222022
Income statement
Revenue -$28.0K$5.9M$6.0M
Other income $0$215.0K$104.0K
Employee benefits expense $82.0K$215.0K$111.0K
Operating profit (EBIT) -$469.0K$154.0K$579.0K
Finance costs $457.0K$1.3M$895.0K
Profit before tax -$852.0K$2.8M$3.6M
Income tax expense $0$0$0
Profit for the year -$852.0K$2.8M$3.6M
— attributable to owners -$852.0K$2.8M$3.6M
— attributable to NCI $0$0$0
Total comprehensive income -$852.0K$2.8M$3.6M
Per share
Basic EPS $-0.00$0.01$0.01
Diluted EPS $-0.00$0.01$0.01
Cash flow statement
Net cash from operating activities -$210.0K$3.0M$2.2M
Income taxes paid $3.0K$0$0
Net cash from investing activities $0$35.3M$35.3M
Net cash from financing activities -$3.0M-$36.4M-$36.4M
Repayments of borrowings $0$38.7M$38.7M
Balance sheet
Total assets $1.3M$4.9M$5.5M
Current assets $1.3M$4.9M$5.5M
Trade & other receivables $32.0K$423.0K$1.8M
Cash & equivalents $1.3M$4.5M$3.7M
Total equity -$12.4M-$11.5M-$10.7M
— attributable to owners -$12.4M-$11.5M-$10.7M
Non-controlling interests $0$0$0
Current liabilities $13.7M$16.4M$16.2M
Derived metrics
Operating margin 1675.0%2.6%9.7%
Net margin 3042.9%47.8%60.5%
Return on equity 6.9%-24.3%-33.8%
Cash conversion ratio 0.25×1.08×0.62×
Other reported items
Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss $0-$236.0K-$27.0K
Adjustments For Finance Income Cost $0$28.0K$0
Cash Flows From Used In Operations Before Changes In Working Capital -$469.0K-$110.0K$552.0K
Cash Repayments of Advances and Loans From Related Parties $3.0M$0$0
Comprehensive Income Attributable To Noncontrolling Interests $0$0$0
Comprehensive Income Attributable To Owners of Parent -$852.0K$2.8M$3.6M
Equity and Liabilities $1.3M$4.9M$5.5M
Finance Costs Paid Classified As Operating Activities $0$148.0K$172.0K
Finance Income $74.0K$4.0M$3.9M
Increase Decrease In Cash and Cash Equivalents -$3.2M$1.9M$1.2M
Increase Decrease In Working Capital -$188.0K-$3.3M-$1.9M
Interest Received Classified As Operating Activities $74.0K$0$0
Liabilities $13.7M$16.4M$16.2M
Number of Shares Issued 406.2M406.2M406.2M
Other Comprehensive Income $0$0$0
Other Current Liabilities $128.0K$334.0K$547.0K
Proceeds From Disposal of Noncurrent Assets Or Disposal Groups Classified As Held For Sale and Discontinued Operations $0$35.3M$35.3M
Methodology

Every line item above is a fact tagged in NORDIC SHIPHOLDING A/S's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.