OCEAN WILSONS HOLDINGS LIMITED financials

OCEAN WILSONS HOLDINGS LIMITED

Country: GB Reporting currency: USD Latest annual report: 2024-12-31
LEI: 213800U1K395G8PK4I21
Source filing ↗
Financial statements (USD, as reported — unscaled; 86 line items across 2 annual periods)
Line item 20242023
Income statement
Finance costs $156.0K$10.0K
Profit for the year $119.1M$103.1M
— attributable to owners $71.7M$67.0M
— attributable to NCI $47.4M$36.0M
Total comprehensive income $90.7M$111.9M
Per share
Basic EPS $2.03$1.90
Diluted EPS $2.03$1.90
Cash flow statement
Net cash from operating activities $185.3M$128.7M
Net cash from investing activities -$28.9M-$71.1M
Net cash from financing activities -$108.3M-$68.5M
Dividends paid $30.1M$24.8M
Net change in cash $48.2M-$10.9M
Balance sheet
Total assets $1.46B$1.52B
Non-current assets $0$998.5M
Property, plant & equipment $0$614.1M
Right-of-use assets $0$198.5M
Intangible assets & goodwill $0$13.6M
Current assets $1.46B$523.4M
Inventories $0$18.2M
Trade & other receivables $0$65.7M
Cash & equivalents $38.8M$69.4M
Total equity $839.4M$815.8M
— attributable to owners $627.9M$601.5M
Non-controlling interests $211.5M$214.3M
Non-current liabilities $0$523.8M
Long-term borrowings $0$253.3M
Lease liabilities (non-current) $0$195.5M
Current liabilities $623.4M$182.2M
Short-term borrowings $0$70.9M
Lease liabilities (current) $0$28.8M
Trade & other payables $633.0K$71.8M
Deferred tax liabilities $0$65.6M
Derived metrics
Return on equity 14.2%12.6%
Cash conversion ratio 1.56×1.25×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -$442.0K$253.0K
Adjustments For Interest Income $665.0K$205.0K
Adjustments For Unrealised Foreign Exchange Losses Gains $634.0K$80.0K
Basic Earnings Loss Per Share From Continuing Operations $0.32$0.61
Basic Earnings Loss Per Share From Discontinued Operations $1.71$1.28
Cash and Cash Equivalents If Different From Statement of Financial Position $118.4M$69.4M
Comprehensive Income Attributable To Noncontrolling Interests $35.0M$39.9M
Comprehensive Income Attributable To Owners of Parent $55.7M$72.1M
Comprehensive Income From Continuing Operations Attributable To Noncontrolling Interests $0$0
Comprehensive Income From Continuing Operations Attributable To Owners of Parent $11.2M$21.7M
Comprehensive Income From Discontinued Operations Attributable To Noncontrolling Interests $35.0M$39.9M
Comprehensive Income From Discontinued Operations Attributable To Owners of Parent $44.5M$50.4M
Current Investments $322.6M$309.2M
Current Tax Assets Current $0$47.7M
Current Tax Assets Noncurrent $0$20.7M
Current Tax Liabilities $0$10.8M
Deferred Tax Assets $0$22.8M
Diluted Earnings Loss Per Share From Continuing Operations $0.32$0.61
Diluted Earnings Loss Per Share From Discontinued Operations $1.71$1.28
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share $1.22$0.85
Dividends Recognised As Distributions To Noncontrolling Interests $38.5M$25.2M
Dividends Recognised As Distributions To Owners Per Share $0.85$0.70
Effect of Exchange Rate Changes On Cash and Cash Equivalents $844.0K$2.4M
Finance Income $665.0K$205.0K
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -$634.0K-$80.0K
Gains Losses On Financial Assets At Fair Value Through Profit Or Loss $20.5M$29.1M
Income From Continuing Operations Attributable To Owners of Parent $11.2M$21.7M
Income From Discontinued Operations Attributable To Owners of Parent $60.5M$45.4M
Increase Decrease Through Change In Equity of Subsidiaries $1.4M-$245.0K
Intangible Assets Other Than Goodwill $0$13.9M
Interest Received Classified As Investing Activities $665.0K$205.0K
Investments In Subsidiaries Joint Ventures and Associates $0$96.1M
Issued Capital $11.4M$11.4M
Liabilities $623.4M$706.1M
Liabilities Included In Disposal Groups Classified As Held For Sale $622.7M$0
Noncurrent Assets Or Disposal Groups Classified As Held For Sale $1.10B$0
Noncurrent Provisions $0$7.3M
Noncurrent Recognised Liabilities Defined Benefit Plan $0$2.0M
Other Comprehensive Income -$28.4M$8.9M
Other Current Assets $0$12.9M
Other Expense By Function $5.6M$4.3M
Other Noncurrent Assets $0$5.8M
Other Noncurrent Receivables $0$13.0M
Portfolio and Other Management Fee Income -$3.5M-$3.3M
Proceeds From Sales of Investments Other Than Investments Accounted For Using Equity Method $54.1M$33.5M
Profit Loss From Continuing Operations $11.2M$21.7M
Profit Loss From Continuing Operations Attributable To Noncontrolling Interests $0$0
Profit Loss From Discontinued Operations $107.9M$81.4M
Profit Loss From Discontinued Operations Attributable To Noncontrolling Interests $47.4M$36.0M
Purchase of Investments Other Than Investments Accounted For Using Equity Method $60.5M$42.7M
Reserve of Exchange Differences On Translation -$102.8M-$86.7M
Retained Earnings $719.2M$676.8M
Methodology

Every line item above is a fact tagged in OCEAN WILSONS HOLDINGS LIMITED's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.