PALACE CAPITAL PLC financials

PALACE CAPITAL PLC

Country: GB Reporting currency: GBP Latest annual report: 2024-03-31
LEI: 2138009JDFQOXJFCJQ05
Source filing ↗
Financial statements (GBP, as reported — unscaled; 73 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue £19.6M£33.0M
Cost of sales £9.8M£17.1M
Administrative expenses £4.0M£6.1M
Operating profit (EBIT) -£7.3M-£32.0M
Finance costs £1.9M£4.0M
Profit before tax -£9.3M-£35.8M
Income tax expense £46.0K-£67.0K
Total comprehensive income -£9.4M-£35.7M
Per share
Basic EPS £-0.24£-0.80
Diluted EPS £-0.24£-0.80
Cash flow statement
Cash generated from operations £3.1M£18.0M
Net cash from operating activities £1.1M£14.5M
Net cash from investing activities £90.7M£14.0M
Purchase of PP&E (capex) £0£8.0K
Net cash from financing activities -£77.5M-£51.1M
Dividends paid £6.0M£6.5M
Repayments of borrowings £56.0M£37.4M
Balance sheet
Total assets £110.8M£201.8M
Non-current assets £79.5M£181.0M
Property, plant & equipment £0£23.0K
Right-of-use assets £38.0K£132.0K
Current assets £31.2M£20.8M
Trade & other receivables £3.4M£4.2M
Cash & equivalents £19.8M£5.5M
Total equity £97.8M£128.5M
— attributable to owners £97.8M£128.5M
Long-term borrowings £7.9M£55.1M
Current liabilities £4.4M£17.0M
Short-term borrowings £318.0K£8.5M
Lease liabilities (current) £39.0K£132.0K
Trade & other payables £4.1M£8.3M
Deferred tax liabilities £57.0K£76.0K
Derived metrics
Free cash flow £1.1M£14.4M
Operating margin -37.0%-97.1%
Capex coverage 1806.75×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -£2.5M-£1.1M
Adjustments For Depreciation Expense £23.0K£30.0K
Adjustments For Finance Costs £1.9M£4.0M
Adjustments For Finance Income £312.0K£26.0K
Adjustments For Gains Losses On Change In Fair Value of Derivatives £0£210.0K
Adjustments For Gains Losses On Fair Value Adjustment Investment Property -£15.4M-£42.9M
Adjustments For Increase Decrease In Trade and Other Payables -£3.4M-£415.0K
Adjustments For Sharebased Payments £137.0K£177.0K
Cancellation of Treasury Shares £0
Capital Redemption Reserve £1.2M£340.0K
Cash and Cash Equivalents If Different From Statement of Financial Position £19.8M£5.5M
Comprehensive Income Attributable To Owners of Parent -£9.4M-£35.7M
Current Assets Liabilities £26.8M£3.7M
Finance Costs Paid Classified As Operating Activities £2.3M£3.4M
Finance Income £312.0K£26.0K
Gains Losses On Change In Fair Value of Derivatives £0£210.0K
Gains Losses On Disposals of Investment Properties £2.3M£819.0K
Gains Losses On Fair Value Adjustment Investment Property -£15.4M-£42.9M
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 £0-£327.0K
Income Taxes Paid Refund Classified As Operating Activities £0£171.0K
Increase Decrease In Cash and Cash Equivalents £14.3M-£22.6M
Increase Decrease Through Exercise of Options -£112.0K£0
Increase Decrease Through Sharebased Payment Transactions £137.0K£177.0K
Increase Decrease Through Treasury Share Transactions -£140.0K
Interest Received Classified As Operating Activities £312.0K£26.0K
Investment Property £73.8M£176.5M
Issued Capital £3.8M£4.6M
Liabilities From Sharebased Payment Transactions2011 £565.0K£0
Merger Reserve £3.5M£3.5M
Net Assets Liabilities £97.8M£128.5M
Noncurrent Receivables £5.6M£4.4M
Payments For Debt Issue Costs £0£461.0K
Payments To Acquire Or Redeem Entitys Shares £15.2M£6.7M
Proceeds From Sales of Investment Property £92.2M£15.4M
Property Intended For Sale In Ordinary Course of Business £8.1M£11.1M
Purchase of Treasury Shares £15.2M£6.7M
Retained Earnings -£639.0K£8.9M
Treasury Shares £0£7.3M
Methodology

Every line item above is a fact tagged in PALACE CAPITAL PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.