PIAGGIO & C. S.P.A. financials

PIAGGIO & C. S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2025-12-31
LEI: 8156000256C2431C2E92
Source filing ↗
Financial statements (EUR, as reported — unscaled; 113 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue €1.50B€1.70B
Other income €158.5M€179.7M
Employee benefits expense €235.3M€252.6M
Raw materials & consumables used €918.2M€1.06B
Operating profit (EBIT) €101.2M€147.7M
Finance costs €48.5M€50.4M
Profit before tax €51.6M€97.4M
Income tax expense €17.5M€30.1M
Profit for the year €34.0M€67.2M
— attributable to owners €34.0M€67.2M
— attributable to NCI €0€0
Total comprehensive income €8.7M€72.5M
Per share
Basic EPS €0.10€0.19
Diluted EPS €0.10€0.19
Free cash flow / share €0.20€0.21
Cash flow statement
Cash generated from operations €209.4M€218.4M
Net cash from operating activities €132.5M€144.1M
Income taxes paid €34.8M€32.0M
Net cash from investing activities -€127.8M-€166.0M
Purchase of PP&E (capex) €60.1M€68.1M
Purchase of intangibles €80.5M€114.6M
Net cash from financing activities -€17.5M-€11.8M
Dividends paid €28.2M€69.1M
Proceeds from borrowings €106.0M€144.0M
Repayments of borrowings €81.5M€80.2M
Lease liability payments €11.5M€11.3M
Net change in cash -€12.8M-€33.7M
Balance sheet
Total assets €1.73B€1.89B
Non-current assets €1.21B€1.24B
Property, plant & equipment €294.5M€304.5M
Right-of-use assets €25.9M€33.7M
Intangible assets & goodwill €779.4M€793.6M
Current assets €525.5M€654.4M
Inventories €274.0M€323.7M
Trade & other receivables €74.7M€72.1M
Cash & equivalents €121.1M€149.7M
Total equity €396.3M€418.2M
— attributable to owners €396.5M€418.3M
Non-controlling interests -€146.0K-€146.0K
Non-current liabilities €586.8M€607.6M
Lease liabilities (non-current) €11.1M€16.6M
Current liabilities €749.8M€866.1M
Lease liabilities (current) €7.8M€10.0M
Deferred tax liabilities €5.5M€6.7M
Derived metrics
Free cash flow €72.4M€75.9M
Operating margin 6.7%8.7%
Net margin 2.3%4.0%
Return on equity 8.6%16.1%
Cash conversion ratio 3.90×2.14×
Capex coverage 2.20×2.11×
Other reported items
Adjustments For Decrease Increase In Inventories €49.7M€4.3M
Adjustments For Decrease Increase In Other Operating Receivables €50.2M-€5.4M
Adjustments For Decrease Increase In Trade Account Receivable -€2.8M-€14.2M
Adjustments For Dividend Income €23.0K€34.0K
Adjustments For Finance Costs €48.5M€50.4M
Adjustments For Finance Income €1.2M€2.7M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €1.9M€3.1M
Adjustments For Income Tax Expense €17.5M€30.1M
Adjustments For Increase Decrease In Employee Benefit Liabilities -€10.9M-€10.4M
Adjustments For Increase Decrease In Other Operating Payables -€49.8M€10.1M
Adjustments For Increase Decrease In Trade Account Payable -€95.7M-€47.9M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€1.2M-€813.0K
Adjustments For Provisions €17.2M€21.3M
Adjustments For Undistributed Profits of Associates -€2.0M-€1.6M
Cash and Cash Equivalents If Different From Statement of Financial Position €120.7M€148.3M
Comprehensive Income Attributable To Noncontrolling Interests €0€29.0K
Comprehensive Income Attributable To Owners of Parent €8.7M€72.5M
Current Financial Liabilities €165.6M€133.5M
Current Provisions €12.4M€15.6M
Current Tax Assets Current €17.1M€21.2M
Current Tax Assets Noncurrent €9.6M€6.4M
Current Tax Liabilities Current €13.6M€13.2M
Current Tax Liabilities Noncurrent €0
Deferred Tax Assets €75.5M€71.4M
Depreciation Rightofuse Assets €10.1M€10.2M
Dividends Received Classified As Investing Activities €34.0K
Dividends Recognised As Distributions To Owners of Parent Relating To Current Year €14.1M€40.7M
Dividends Recognised As Distributions To Owners of Parent Relating To Prior Years €14.1M€28.3M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€14.7M€2.8M
Equity and Liabilities €1.73B€1.89B
Finance Income €1.2M€2.7M
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -€254.0K-€1.1M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Trade Receivables €1.9M€3.1M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Interest Paid Classified As Operating Activities €42.2M€42.3M
Interest Received Classified As Investing Activities €1.2M€2.1M
Investment Accounted For Using Equity Method €4.5M€7.1M
Noncurrent Financial Liabilities €514.3M€523.5M
Noncurrent Payables €0
Noncurrent Provisions For Employee Benefits €23.6M€24.8M
Other Adjustments To Reconcile Profit Loss €18.6M-€6.5M
Other Comprehensive Income -€25.3M€5.3M
Other Comprehensive Income Net of Tax Cash Flow Hedges -€6.1M€3.5M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€18.4M€2.2M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -€228.0K-€664.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€25.1M€6.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -€228.0K-€664.0K
Other Current Payables €75.0M€122.7M
Other Current Receivables €38.5M€87.7M
Other Expense By Nature €16.9M€21.9M
Other Longterm Provisions €17.3M€18.8M
Other Noncurrent Financial Assets €16.0K€16.0K
Other Noncurrent Payables €15.0M€17.1M
Other Noncurrent Receivables €18.1M€20.7M
Payments To Acquire Or Redeem Entitys Shares €2.3M€1.3M
Proceeds From Government Grants Classified As Investing Activities €8.8M€12.4M
Proceeds From Sales of Intangible Assets Classified As Investing Activities €472.0K€43.0K
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €2.3M€2.1M
Purchase of Treasury Shares €2.3M€1.3M
Services Expense €237.4M€256.7M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax -€554.0K€270.0K
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -€2.0M-€1.6M
Trade and Other Current Payables To Trade Suppliers €475.5M€571.1M
Methodology

Every line item above is a fact tagged in PIAGGIO & C. S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.