POD POINT GROUP HOLDINGS PLC financials

POD POINT GROUP HOLDINGS PLC

Country: GB Reporting currency: GBP Latest annual report: 2024-12-31
LEI: 213800MY9U5MEDG21D89
Source filing ↗
Financial statements (GBP, as reported — unscaled; 80 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue £52.9M£63.8M
Cost of sales £36.1M£44.5M
Gross profit £16.8M£19.2M
Other income £829.0K£1.0M
Operating profit (EBIT) -£85.1M-£84.4M
Finance costs £377.0K£418.0K
Profit before tax -£84.5M-£83.2M
Income tax expense £246.0K£229.0K
Profit for the year -£84.7M-£83.4M
Total comprehensive income -£84.7M-£83.4M
Per share
Basic EPS £-0.54£-0.54
Diluted EPS £-0.54£-0.54
Free cash flow / share £-0.20£-0.09
Cash flow statement
Net cash from operating activities -£31.2M-£12.8M
Net cash from investing activities -£9.1M-£10.7M
Purchase of PP&E (capex) £325.0K£797.0K
Net cash from financing activities -£3.3M-£1.8M
Proceeds from borrowings £0£1.5M
Repayments of borrowings £1.3M£1.4M
Lease liability payments £1.6M£1.5M
Balance sheet
Total assets £55.8M£145.2M
Non-current assets £21.6M£68.4M
Property, plant & equipment £3.9M£5.0M
Right-of-use assets £1.3M£2.4M
Intangible assets & goodwill £1.7M£34.4M
Current assets £34.2M£76.8M
Inventories £3.6M£4.5M
Trade & other receivables £19.8M£16.8M
Cash & equivalents £5.2M£48.7M
Total equity £17.6M£102.3M
Non-current liabilities £1.8M£3.8M
Long-term borrowings £1.0M£2.1M
Lease liabilities (non-current) £496.0K£1.4M
Current liabilities £36.3M£39.1M
Short-term borrowings £1.1M£1.3M
Lease liabilities (current) £1.1M£1.1M
Trade & other payables £18.4M£22.8M
Derived metrics
Free cash flow -£31.5M-£13.6M
Operating margin -160.8%-132.3%
Net margin -160.1%-130.8%
Return on equity -481.3%-81.5%
Cash conversion ratio 0.37×0.15×
Capex coverage -95.87×-16.09×
Other reported items
Adjustments For Decrease Increase In Accrued Income Including Contract Assets £1.2M-£503.0K
Adjustments For Decrease Increase In Inventories £908.0K£1.1M
Adjustments For Decrease Increase In Trade and Other Receivables -£3.0M-£155.0K
Adjustments For Gain Loss On Disposals Property Plant and Equipment £0£0
Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill £32.6M£43.3M
Adjustments For Income Tax Expense £246.0K£229.0K
Adjustments For Increase Decrease In Deferred Income Including Contract Liabilities £1.1M£2.6M
Adjustments For Increase Decrease In Trade and Other Payables -£4.3M£2.9M
Adjustments For Interest Expense £377.0K£418.0K
Adjustments For Interest Income £997.0K£1.6M
Adjustments For Provisions £773.0K£183.0K
Adjustments For Sharebased Payments -£29.0K£1.7M
Assets Less Current Liabilities £19.4M£106.1M
Cash Flows From Used In Operations Before Changes In Working Capital -£27.8M-£18.9M
Current Accrued Income Including Current Contract Assets £5.6M£6.7M
Current Assets Liabilities -£2.2M£37.7M
Current Provisions £1.3M£530.0K
Deferred Income Including Contract Liabilities £14.5M£13.4M
Finance Income £997.0K£1.6M
Impairment Loss Recognised In Profit Or Loss Goodwill £44.4M£53.2M
Income Taxes Paid Refund Classified As Operating Activities £246.0K£229.0K
Increase Decrease In Cash and Cash Equivalents -£43.5M-£25.4M
Increase Decrease Through Sharebased Payment Transactions -£29.0K£1.7M
Intangible Assets Other Than Goodwill £14.6M£26.7M
Interest Received Classified As Investing Activities £997.0K£1.6M
Issue of Equity £0
Issued Capital £156.0K£154.0K
Liabilities £38.2M£42.9M
Net Assets Liabilities £17.6M£102.3M
Noncurrent Provisions £268.0K£219.0K
Other Comprehensive Income £12.0K£0
Other Comprehensive Income Net of Tax Cash Flow Hedges £12.0K£0
Payments For Development Project Expenditure £9.8M£11.5M
Reserve of Cash Flow Hedges £12.0K£0
Reserve of Sharebased Payments £4.4M£8.3M
Retained Earnings -£125.8M-£44.7M
Share Premium £139.9M£139.9M
Methodology

Every line item above is a fact tagged in POD POINT GROUP HOLDINGS PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.