RAMSAY GENERALE DE SANTE financials

RAMSAY GENERALE DE SANTE

Country: FR Reporting currency: EUR Latest annual report: 2025-06-30
LEI: 969500I1EJGUAT223F44
Source filing ↗
Financial statements (EUR, as reported — unscaled; 106 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue €5.24B€5.01B
Employee benefits expense €2.66B€2.57B
Raw materials & consumables used €1.16B€1.06B
Depreciation & amortisation €434.0M€426.7M
Operating profit (EBIT) €173.2M€160.6M
Income tax expense €1.6M-€4.1M
Profit for the year -€38.1M-€36.7M
— attributable to owners -€54.1M-€53.9M
— attributable to NCI €16.0M€17.2M
Total comprehensive income -€33.1M-€34.4M
Per share
Basic EPS €-0.49€-0.49
Diluted EPS €-0.49€-0.49
Cash flow statement
Net cash from operating activities €693.7M€586.8M
Net cash from investing activities -€138.4M-€180.5M
Net cash from financing activities -€550.2M-€401.5M
Dividends paid €14.4M€13.4M
Proceeds from borrowings €63.1M€70.4M
Repayments of borrowings €148.2M€56.0M
Lease liability payments €251.6M€230.7M
Balance sheet
Total assets €6.84B€6.90B
Non-current assets €5.53B€5.43B
Property, plant & equipment €936.0M€974.4M
Right-of-use assets €2.03B€1.93B
Intangible assets & goodwill €2.09B€2.08B
Inventories €125.1M€125.0M
Trade & other receivables €527.5M€687.2M
Cash & equivalents €366.5M€359.0M
Total equity €1.18B€1.23B
— attributable to owners €1.15B€1.19B
Non-controlling interests €36.6M€35.4M
Non-current liabilities €4.04B€3.98B
Long-term borrowings €1.84B€1.88B
Lease liabilities (non-current) €1.89B€1.80B
Lease liabilities (current) €268.7M€245.1M
Deferred tax liabilities €29.4M€17.2M
Derived metrics
Operating margin 3.3%3.2%
Net margin -0.7%-0.7%
Return on equity -3.2%-3.0%
Cash conversion ratio -18.21×-15.99×
Other reported items
Adjustments For Depreciation and Amortisation Expense €434.0M€426.7M
Adjustments For Income Tax Expense €1.6M-€4.1M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €0€0
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €1.3M€2.0M
Cash Flows From Used In Financing Activities Discontinued Operations €2.2M€0
Cash Flows From Used In Investing Activities Discontinued Operations -€400.0K€0
Cash Flows From Used In Operating Activities Discontinued Operations -€1.8M€0
Cash Flows From Used In Operations Before Changes In Working Capital €578.0M€561.9M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €5.1M€16.3M
Comprehensive Income Attributable To Noncontrolling Interests €16.0M€17.2M
Comprehensive Income Attributable To Owners of Parent -€49.1M-€51.6M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners €1.30B€1.47B
Current Borrowings and Current Portion of Noncurrent Borrowings €61.0M€104.3M
Current Financial Assets €17.5M€22.3M
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale €1.62B€1.69B
Current Provisions €33.6M€36.4M
Current Tax Assets Current €6.3M€3.8M
Current Tax Liabilities Current €5.4M€5.1M
Deferred Tax Assets €114.7M€91.6M
Dividends Paid To Noncontrolling Interests Classified As Financing Activities €14.4M€13.4M
Dividends Received Classified As Investing Activities €1.6M€400.0K
Dividends Recognised As Distributions To Owners Per Share €0.00
Effect of Exchange Rate Changes On Cash and Cash Equivalents €2.4M€2.0M
Equity and Liabilities €6.84B€6.90B
Income Taxes Paid Refund Classified As Operating Activities €17.9M€1.3M
Increase Decrease In Cash and Cash Equivalents €5.1M€4.8M
Increase Decrease In Working Capital -€135.4M-€26.2M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Sharebased Payment Transactions €0€0
Increase Decrease Through Transfers and Other Changes Equity -€400.0K€600.0K
Increase Decrease Through Treasury Share Transactions €0€0
Intangible Assets Other Than Goodwill €205.5M€209.0M
Interest Expense On Lease Liabilities €80.1M€80.2M
Interest Income On Cash and Cash Equivalents €4.7M€2.9M
Investment Accounted For Using Equity Method €200.0K€200.0K
Issue of Equity €0€0
Issued Capital €82.7M€82.7M
Liabilities Included In Disposal Groups Classified As Held For Sale €3.3M€0
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €2.9M€0
Noncurrent Provisions For Employee Benefits €102.9M€107.6M
Other Adjustments For Noncash Items -€4.2M-€12.7M
Other Comprehensive Income €5.0M€2.3M
Other Comprehensive Income Net of Tax Cash Flow Hedges -€9.9M-€2.7M
Other Comprehensive Income Net of Tax Exchange Differences On Translation €9.5M€16.0M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €4.9M-€11.2M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€400.0K€13.3M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €5.4M-€11.0M
Other Current Assets €260.7M€269.3M
Other Current Liabilities €811.1M€830.9M
Other Finance Cost €15.7M€29.6M
Other Finance Income €3.5M€2.3M
Other Finance Income Cost -€12.2M-€27.3M
Other Individually Immaterial Components of Other Comprehensive Income Net of Tax €500.0K€200.0K
Other Longterm Provisions €139.4M€144.1M
Other Noncurrent Financial Assets €160.0M€146.9M
Other Noncurrent Liabilities €16.2M€7.4M
Other Operating Income Expense -€570.7M-€534.7M
Payments For Debt Issue Costs €14.2M€0
Proceeds From Issuing Other Equity Instruments €0€0
Proceeds From Issuing Shares €0€0
Profit Loss From Discontinued Operations -€3.1M€0
Rental Expense €87.4M€82.0M
Retained Earnings Profit Loss For Reporting Period -€54.1M-€53.9M
Share of Profit Loss of Associates Accounted For Using Equity Method €0€0
Share Premium €611.2M€611.2M
Tax Expense Other Than Income Tax Expense €148.5M€144.2M
Trade and Other Current Payables To Trade Suppliers €432.3M€457.8M
Methodology

Every line item above is a fact tagged in RAMSAY GENERALE DE SANTE's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.