REALIA BUSINESS, S.A. financials

REALIA BUSINESS, S.A.

Country: ES Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 959800RGBUGJA3UVZZ88
Source filing ↗
Financial statements (EUR, as reported — unscaled; 100 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €114.0M€132.3M
Other income €19.4M€19.9M
Employee benefits expense €5.9M€5.7M
Raw materials & consumables used €48.5M€36.5M
Operating profit (EBIT) €67.6M€58.5M
Finance costs €28.0M€20.7M
Profit before tax €46.9M€17.6M
Income tax expense €8.4M-€8.0M
Profit for the year €38.5M€25.6M
— attributable to owners €36.4M€24.7M
— attributable to NCI €2.1M€867.0K
Total comprehensive income €36.1M€19.9M
Per share
Basic EPS €0.04€0.03
Diluted EPS €0.04€0.03
Cash flow statement
Net cash from operating activities €77.3M€89.4M
Net cash from investing activities -€5.7M-€18.8M
Net cash from financing activities -€105.9M-€53.4M
Dividends paid €42.5M€42.3M
Proceeds from borrowings €117.6M€34.3M
Repayments of borrowings €158.8M€31.1M
Balance sheet
Total assets €2.04B€2.07B
Non-current assets €1.66B€1.66B
Property, plant & equipment €8.1M€620.0K
Current assets €374.5M€415.1M
Inventories €332.9M€323.9M
Trade & other receivables €8.1M€9.4M
Cash & equivalents €18.6M€52.8M
Total equity €1.22B€1.23B
— attributable to owners €1.16B€1.17B
Non-controlling interests €63.9M€62.9M
Non-current liabilities €255.5M€634.2M
Current liabilities €560.1M€207.3M
Deferred tax liabilities €191.7M€189.9M
Derived metrics
Operating margin 59.3%44.2%
Net margin 33.8%19.3%
Return on equity 3.1%2.1%
Cash conversion ratio 2.01×3.50×
Other reported items
Adjustments For Amortisation Expense €219.0K€186.0K
Adjustments For Finance Costs €28.0M€20.7M
Adjustments For Finance Income €2.0M€2.0M
Adjustments For Gains Losses On Fair Value Adjustment Investment Property €2.8M-€24.1M
Adjustments For Reconcile Profit Loss €13.0M€51.4M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €2.6M€1.8M
Changes In Inventories of Finished Goods and Work In Progress -€14.5M€7.9M
Comprehensive Income Attributable To Noncontrolling Interests €2.1M€867.0K
Comprehensive Income Attributable To Owners of Parent €33.9M€19.0M
Corporate Loans €5.0M€6.5M
Current Derivative Financial Assets €0€5.3M
Current Loans Received and Current Portion of Noncurrent Loans Received €418.5M€66.2M
Current Prepaid Expenses €4.1M€3.8M
Current Provisions €309.0K€312.0K
Current Tax Assets Current €3.0M€11.4M
Deferred Tax Assets €103.4M€105.9M
Depreciation Expense €219.0K€186.0K
Dividends Received Classified As Operating Activities €1.5M€1.6M
Dividends Recognised As Distributions To Owners of Parent Relating To Current Year €0€1.7M
Effect of Exchange Rate Changes On Cash and Cash Equivalents €0-€2.0K
Finance Income €2.0M€2.0M
Gains Losses On Cash Flow Hedges Before Tax €95.0K€878.0K
Gains Losses On Exchange Differences On Translation Before Tax €1.0K-€19.0K
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss -€7.4M€10.5M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss €24.0K€219.0K
Income Taxes Paid Refund Classified As Operating Activities -€5.1M€2.1M
Increase Decrease In Cash and Cash Equivalents -€34.3M€17.2M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Disposal of Subsidiary €0-€214.0K
Increase Decrease Through Transfers and Other Changes Equity -€29.0K€1.0K
Intangible Assets Other Than Goodwill €68.0K€73.0K
Interest Paid Classified As Financing Activities €23.1M€15.1M
Interest Received Classified As Investing Activities €1.8M€378.0K
Investment Accounted For Using Equity Method €39.9M€38.8M
Investment Property €1.50B€1.50B
Issued Capital €194.7M€196.9M
Liabilities €2.04B€2.07B
Miscellaneous Other Operating Expense €33.0M€32.9M
Noncurrent Portion of Noncurrent Loans Received €27.5M€408.9M
Noncurrent Provisions €19.2M€19.3M
Other Adjustments For Which Cash Effects Are Investing Or Financing Cash Flow -€508.0K-€367.0K
Other Adjustments To Reconcile Profit Loss €12.7M€51.2M
Other Comprehensive Income €36.1M€19.9M
Other Current Financial Assets €1.1M€743.0K
Other Current Financial Liabilities €95.9M€106.2M
Other Current Nonfinancial Liabilities €2.5M€2.1M
Other Current Payables €21.2M€17.1M
Other Current Receivables €1.7M€1.3M
Other Gains Losses €0-€5.0K
Other Inflows Outflows of Cash Classified As Financing Activities €908.0K€980.0K
Other Inflows Outflows of Cash Classified As Investing Activities €952.0K€1.8M
Other Noncurrent Assets €9.7M€9.5M
Other Noncurrent Nonfinancial Liabilities €17.1M€16.2M
Other Reversals of Provisions €14.0K€0
Payments From Changes In Ownership Interests In Subsidiaries €54.0K€0
Payments To Acquire Or Redeem Entitys Shares €0€213.0K
Profit Loss From Continuing Operations €38.5M€25.6M
Reduction of Issued Capital €42.5M€40.6M
Retained Earnings €402.2M€424.2M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €2.6M€1.8M
Share Premium €528.5M€528.5M
Trade and Other Current Payables To Trade Suppliers €21.7M€15.4M
Treasury Shares €0€7.5M
Methodology

Every line item above is a fact tagged in REALIA BUSINESS, S.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.