SBAB Bank AB (publ) financials

SBAB Bank AB (publ)

Country: SE Reporting currency: SEK Latest annual report: 2024-12-31
LEI: H0YX5LBGKDVOWCXBZ594
Source filing ↗
Financial statements (SEK, as reported — unscaled; 76 line items across 2 annual periods)
Line item 20242023
Income statement
Other income SEK 57.0MSEK 50.0M
Employee benefits expense SEK 1.02BSEK 890.0M
Depreciation & amortisation SEK 211.0MSEK 165.0M
Operating profit (EBIT) SEK 3.47BSEK 3.70B
Profit before tax SEK 2.90BSEK 3.07B
Income tax expense SEK 618.0MSEK 662.0M
Profit for the year SEK 2.28BSEK 2.41B
Total comprehensive income SEK 3.09BSEK 5.31B
Cash flow statement
Net cash from operating activities -SEK 6.08B-SEK 4.09B
Net cash from investing activities -SEK 151.0M-SEK 162.0M
Purchase of PP&E (capex) SEK 24.0MSEK 32.0M
Purchase of intangibles SEK 126.0MSEK 131.0M
Net cash from financing activities -SEK 709.0M-SEK 1.22B
Dividends paid SEK 963.0MSEK 832.0M
Lease liability payments SEK 46.0MSEK 43.0M
Balance sheet
Total assets SEK 659.89BSEK 650.55B
Property, plant & equipment SEK 221.0MSEK 249.0M
Intangible assets & goodwill SEK 453.0MSEK 468.0M
Cash & equivalents SEK 11.21BSEK 18.16B
Total equity SEK 26.10BSEK 24.09B
Deferred tax liabilities SEK 0SEK 0
Derived metrics
Free cash flow -SEK 6.11B-SEK 4.12B
Return on equity 8.7%10.0%
Cash conversion ratio -2.67×-1.70×
Capex coverage -253.54×-127.84×
Other reported items
Accruals and Deferred Income Including Contract Liabilities SEK 4.01BSEK 3.15B
Accumulated Fair Value Hedge Adjustment On Hedged Item Included In Carrying Amount Assets -SEK 357.0M-SEK 1.56B
Cash and Bank Balances At Central Banks SEK 3.04BSEK 6.35B
Debt Securities SEK 351.93BSEK 382.77B
Deferred Tax Assets SEK 697.0MSEK 911.0M
Deposits From Customers SEK 255.87BSEK 215.21B
Derivative Financial Assets SEK 11.30BSEK 12.24B
Derivative Financial Liabilities SEK 10.85BSEK 15.70B
Dividends Payable SEK 6.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share SEK 46600.00
Equity and Liabilities SEK 659.89BSEK 650.55B
Fee and Commission Expense SEK 92.0MSEK 82.0M
Fee and Commission Income SEK 38.0MSEK 48.0M
Government Debt Instruments Held SEK 36.65B
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 SEK 0SEK 93.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss SEK 213.0MSEK 756.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss -SEK 4.0M-SEK 4.0M
Income Taxes Paid Refund Classified As Operating Activities SEK 951.0M-SEK 840.0M
Increase Decrease In Cash and Cash Equivalents -SEK 6.95B-SEK 5.47B
Increase Decrease Through Other Distributions To Owners -SEK 417.0M
Increase Decrease Through Transfers and Other Changes Equity SEK 806.0MSEK 3.0M
Interest Expense SEK 22.86BSEK 19.98B
Interest Paid Classified As Operating Activities SEK 22.03BSEK 19.02B
Interest Received Classified As Operating Activities SEK 28.02BSEK 25.13B
Interest Revenue Expense SEK 5.29BSEK 5.45B
Investments In Subsidiaries Joint Ventures and Associates SEK 6.0MSEK 5.0M
Issue of Equity SEK 0
Issued Capital SEK 1.96BSEK 1.96B
Liabilities SEK 633.79BSEK 626.46B
Loans and Advances To Customers SEK 537.84BSEK 517.40B
Other Assets SEK 210.0MSEK 258.0M
Other Cash Payments To Acquire Interests In Joint Ventures Classified As Investing Activities SEK 1.0M-SEK 1.0M
Other Comprehensive Income SEK 806.0MSEK 2.90B
Other Comprehensive Income Before Tax Cash Flow Hedges SEK 943.0MSEK 3.68B
Other Comprehensive Income Before Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income SEK 92.0M-SEK 7.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans -SEK 20.0M-SEK 19.0M
Other Equity Interest SEK 6.10BSEK 5.80B
Other Expense By Nature SEK 671.0MSEK 608.0M
Other Inflows Outflows of Cash Classified As Investing Activities SEK 0SEK 0
Other Liabilities SEK 1.88BSEK 2.02B
Other Reserves -SEK 2.93B-SEK 3.74B
Payments From Contracts Held For Dealing Or Trading Purpose SEK 92.0MSEK 86.0M
Prepayments and Accrued Income Including Contract Assets SEK 937.0MSEK 834.0M
Proceeds From Issuing Other Equity Instruments SEK 300.0M-SEK 340.0M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities SEK 0SEK 0
Provisions SEK 2.0MSEK 9.0M
Receipts From Royalties Fees Commissions and Other Revenue SEK 47.0MSEK 72.0M
Retained Earnings Excluding Profit Loss For Reporting Period SEK 18.69BSEK 17.66B
Retained Earnings Profit Loss For Reporting Period SEK 2.28BSEK 2.41B
Revenue From Interest SEK 28.15BSEK 25.42B
Subordinated Liabilities SEK 2.00BSEK 2.00B
Methodology

Every line item above is a fact tagged in SBAB Bank AB (publ)'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (SEK), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.