SBANKEN ASA financials
SBANKEN ASA
5967007LIEEXZXB8WO76 | Line item | 2021 | 2020 |
|---|---|---|
| Income statement | ||
| Other income | NOK 10.0K | NOK 130.0K |
| Administrative expenses | NOK 332.2M | NOK 296.1M |
| Employee benefits expense | NOK 336.7M | NOK 348.6M |
| Operating profit (EBIT) | NOK 952.1M | NOK 1.14B |
| Profit before tax | NOK 955.6M | NOK 1.01B |
| Income tax expense | NOK 222.0M | NOK 223.6M |
| Profit for the year | NOK 733.5M | NOK 783.0M |
| — attributable to owners | NOK 707.8M | NOK 748.6M |
| Total comprehensive income | NOK 701.7M | NOK 776.0M |
| Cash flow statement | ||
| Net cash from operating activities | NOK 1.60B | NOK 2.45B |
| Net cash from investing activities | -NOK 28.0M | -NOK 15.0M |
| Purchase of PP&E (capex) | NOK 4.6M | NOK 1.2M |
| Purchase of intangibles | NOK 23.4M | NOK 13.3M |
| Net cash from financing activities | -NOK 2.28B | -NOK 2.23B |
| Dividends paid | NOK 806.9M | NOK 0 |
| Balance sheet | ||
| Total assets | NOK 102.27B | NOK 100.73B |
| Property, plant & equipment | NOK 86.4M | NOK 127.8M |
| Cash & equivalents | NOK 1.37B | NOK 2.08B |
| Total equity | NOK 7.49B | NOK 7.62B |
| Derived metrics | ||
| Free cash flow | NOK 1.59B | NOK 2.45B |
| Return on equity | 9.8% | 10.3% |
| Cash conversion ratio | 2.18× | 3.13× |
| Capex coverage | 347.85× | 2069.03× |
| Other reported items | ||
| Cash and Bank Balances At Central Banks | NOK 510.7M | NOK 1.42B |
| Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities | NOK 0 | NOK 0 |
| Comprehensive Income Attributable To Owners of Parent | NOK 675.9M | NOK 741.5M |
| Current Tax Liabilities | NOK 217.8M | NOK 224.6M |
| Debt Instruments Held | NOK 15.49B | NOK 14.41B |
| Debt Securities | NOK 28.50B | NOK 29.97B |
| Decrease Increase Through Tax On Sharebased Payment Transactions | — | -NOK 4.5M |
| Deferred Tax Assets | NOK 35.6M | NOK 21.7M |
| Deposits From Banks | NOK 326.8M | NOK 542.7M |
| Deposits From Customers | NOK 64.24B | NOK 58.64B |
| Derivative Financial Assets | NOK 377.4M | NOK 561.3M |
| Derivative Financial Liabilities | NOK 14.6M | NOK 21.7M |
| Dividends Received Classified As Investing Activities | NOK 0 | NOK 0 |
| Equity and Liabilities | NOK 102.27B | NOK 100.73B |
| Equity Instruments Held | NOK 309.1M | NOK 163.7M |
| Fee and Commission Expense | NOK 122.0M | NOK 161.4M |
| Fee and Commission Income | NOK 332.6M | NOK 345.7M |
| Fee and Commission Income Expense | NOK 210.6M | NOK 184.3M |
| Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 | -NOK 3.5M | NOK 133.5M |
| Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss | -NOK 8.6M | -NOK 65.0K |
| Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss | -NOK 2.1M | -NOK 2.4M |
| Income Taxes Paid Refund Classified As Operating Activities | -NOK 231.2M | -NOK 208.8M |
| Increase Decrease In Cash and Cash Equivalents | -NOK 710.5M | NOK 203.4M |
| Intangible Assets Other Than Goodwill | NOK 103.3M | NOK 114.6M |
| Interest Expense | NOK 421.7M | NOK 736.6M |
| Interest Income On Other Financial Assets | NOK 0 | NOK 0 |
| Interest Revenue Calculated Using Effective Interest Method | NOK 1.94B | NOK 2.38B |
| Interest Revenue Expense | NOK 1.52B | NOK 1.64B |
| Investments In Subsidiaries Joint Ventures and Associates | NOK 0 | NOK 0 |
| Issued Capital | NOK 1.07B | NOK 1.07B |
| Liabilities | NOK 94.79B | NOK 93.11B |
| Liabilities Due To Central Banks | NOK 0 | NOK 2.25B |
| Loans and Advances To Banks | NOK 856.6M | NOK 654.5M |
| Loans and Advances To Customers | NOK 84.35B | NOK 83.08B |
| Miscellaneous Other Operating Income | -NOK 35.0M | NOK 22.1M |
| Other Assets | NOK 85.5M | NOK 110.8M |
| Other Comprehensive Income | -NOK 31.9M | -NOK 7.1M |
| Other Comprehensive Income Before Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income | -NOK 34.2M | NOK 99.0K |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | -NOK 8.4M | -NOK 9.6M |
| Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income | -NOK 25.6M | NOK 164.0K |
| Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans | -NOK 6.3M | -NOK 7.2M |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | -NOK 25.6M | NOK 164.0K |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | -NOK 6.3M | -NOK 7.2M |
| Other Inflows Outflows of Cash Classified As Operating Activities | NOK 76.5M | NOK 56.4M |
| Other Liabilities | NOK 564.3M | NOK 515.6M |
| Payments To and On Behalf of Employees | -NOK 317.9M | -NOK 351.6M |
| Prepayments and Accrued Income | NOK 74.3M | NOK 53.5M |
| Proceeds From Issue of Bonds Notes and Debentures | NOK 7.48B | NOK 7.80B |
| Proceeds From Issue of Subordinated Liabilities | NOK 0 | NOK 500.0M |
| Proceeds From Issuing Shares | NOK 0 | NOK 0 |
| Provisions For Employee Benefits | NOK 22.5M | NOK 37.0M |
| Purchase of Interests In Associates | NOK 0 | NOK 427.0K |
| Repayments of Bonds Notes and Debentures | NOK 8.66B | NOK 9.49B |
| Repayments of Subordinated Liabilities | NOK 0 | NOK 500.0M |
| Share Premium | NOK 2.63B | NOK 2.63B |
| Subordinated Liabilities | NOK 899.2M | NOK 898.8M |
Every line item above is a fact tagged in SBANKEN ASA's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (NOK), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.